{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640492","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640492","name":"Obec Neprobylice","short_name":"Neprobylice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":571521},"amounts":{"revenue_approved":4128341,"revenue_adjusted":4003313.6,"revenue_actual":4003306.18,"expense_approved":5999623,"expense_adjusted":4312584.6,"expense_actual":4312573.61,"tax_revenue":3835665.75,"nontax_revenue":82854.83,"capital_revenue":0,"transfer_revenue":84785.6,"current_expense":3524305.1,"capital_expense":788268.51,"budget_balance":-309267.43,"cash_current":5840740.66,"cash_previous":6150008.09},"ratios":{"revenue_execution":0.99999815,"expense_execution":0.99999745,"balance_to_revenue":-0.077253,"cash_to_expense":1.35435153,"cash_yoy":-0.05028732,"capital_expense_share":0.18278378,"transfer_revenue_share":0.02117889},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640492/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640492"},"seo":{"slug":"neprobylice","path":"/cz/municipalities/neprobylice/"},"population":{"value":166,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4128341,"expenditure_czk":5999623,"financing_czk":1871282,"balance_czk":-1871282},{"stage":"revised","revenue_czk":4003313.6,"expenditure_czk":4312584.6,"financing_czk":309271,"balance_czk":-309271},{"stage":"actual","revenue_czk":4003306.18,"expenditure_czk":4312573.61,"financing_czk":309267.43,"balance_czk":-309267.43}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1344000],["6121",1325000],["5169",1145000],["5023",320000],["5021",318000],["5011",275000],["6119",200000],["5154",159000],["5139",151700],["5137",114000],["5031",75000],["5032",71000],["5365",71000],["5155",53000],["5042",48000],["5163",37963],["6359",34960],["5156",30000],["5194",30000],["6122",30000],["5168",20000],["5166",18000],["5321",17000],["5172",15000],["5175",12600],["5123",12000],["5903",10000],["5492",7500],["5132",6000],["5339",6000],["5134",5000],["5161",5000],["5162",5000],["5167",5000],["5179",5000],["5151",4500],["5136",3200],["5138",2000],["5229",2000],["5362",2000],["5221",1700],["5038",1500],["5173",1000]],"economic_expenditure_total_czk":5999623,"economic_financing":[["8115",1871282]],"economic_financing_total_czk":1871282,"economic_revenue":[["1211",1600000],["1121",800000],["1111",585000],["1511",550000],["1345",145000],["1113",102000],["4112",73000],["1122",70000],["1112",48000],["2111",48000],["4111",31000],["1386",22000],["1387",18000],["2324",16500],["1341",9000],["2131",7040],["2112",3300],["1361",500],["2132",1]],"economic_revenue_total_czk":4128341,"purpose_expenditure":[["3639",2010000],["6171",1215300],["3612",370000],["6112",356000],["2321",347000],["3635",200000],["3723",200000],["3722",180000],["3631",170000],["3745",131000],["3322",102000],["2310",90000],["3613",89000],["2212",70200],["6399",70000],["2219",60000],["3399",58500],["3421",37000],["3113",34960],["6320",31963],["6114",31000],["3721",30000],["2223",26000],["2221",20000],["2229",17000],["3319",15200],["5213",10000],["5512",10000],["3111",6000],["1014",5000],["6310",5000],["3419",1500]],"purpose_expenditure_total_czk":5999623},"revised":{"economic_expenditure":[["5169",907213],["5171",843988],["6121",753310],["5021",394578],["5023",300803],["5011",271029],["5154",147824],["5155",85587],["5139",83056.6],["5031",66508],["5032",51226],["5166",49460],["5137",45608],["5194",41578],["5172",38720],["6359",34960],["5163",34740],["5042",33881],["5168",24564],["5365",22050],["5156",20288],["5909",12320],["5321",11000],["5492",10000],["5339",6000],["5151",4945],["5222",4000],["5162",3580],["5179",2770],["5164",2614],["5175",1629],["5221",1296],["5038",1113],["5161",346]],"economic_expenditure_total_czk":4312584.6,"economic_financing":[["8115",309271]],"economic_financing_total_czk":309271,"economic_revenue":[["1211",1483081],["1121",791387],["1511",639023],["1111",550867],["1345",144450],["1113",104836],["4112",71800],["1112",51632],["2111",48666],["1386",28815],["1122",22050],["2324",17615],["4111",12985.6],["1387",11304],["2131",10975],["1341",7395],["2119",5600],["1361",550],["1381",248],["1382",33],["2132",1]],"economic_revenue_total_czk":4003313.6,"purpose_expenditure":[["3639",1476311],["6171",764630],["3612",717438],["6112",327893],["3722",203681],["3723",202081],["3745",143933],["3631",111379],["2219",86766],["2310",51758],["3399",51578],["3113",34960],["6320",32317],["6399",22050],["2321",14218],["2212",13354],["6114",12985.6],["3613",12320],["5512",10000],["3111",6000],["3319",5972],["3421",4100],["4379",4000],["6310",2043],["3322",817]],"purpose_expenditure_total_czk":4312584.6},"actual":{"economic_expenditure":[["5169",907211.82],["5171",843987.17],["6121",753308.51],["5021",394578],["5023",300803],["5011",271029],["5154",147822.72],["5155",85586.5],["5139",83055.09],["5031",66508],["5032",51226],["5166",49460],["5137",45607.08],["5194",41578],["5172",38720],["6359",34960],["5163",34739.4],["5042",33880.05],["5168",24563.9],["5365",22050],["5156",20287.64],["5909",12320],["5321",11000],["5492",10000],["5339",6000],["5151",4945],["5222",4000],["5162",3580],["5179",2769.53],["5164",2613.6],["5175",1628.6],["5221",1296],["5038",1113],["5161",346]],"economic_expenditure_total_czk":4312573.61,"economic_financing":[["8115",309267.43]],"economic_financing_total_czk":309267.43,"economic_revenue":[["1211",1483080.78],["1121",791386.29],["1511",639022.22],["1111",550866.08],["1345",144450],["1113",104835.74],["4112",71800],["1112",51631.7],["2111",48665.5],["1386",28814.09],["1122",22050],["2324",17613.83],["4111",12985.6],["1387",11303.58],["2131",10974.5],["1341",7395],["2119",5600],["1361",550],["1381",247.95],["1382",32.32],["2132",1]],"economic_revenue_total_czk":4003306.18,"purpose_expenditure":[["3639",1476307.99],["6171",764626.14],["3612",717437.53],["6112",327893],["3722",203680.62],["3723",202080.2],["3745",143932.6],["3631",111378.6],["2219",86766],["2310",51758],["3399",51578],["3113",34960],["6320",32317],["6399",22050],["2321",14217.5],["2212",13353.74],["6114",12985.6],["3613",12320],["5512",10000],["3111",6000],["3319",5972],["3421",4100],["4379",4000],["6310",2042.4],["3322",816.69]],"purpose_expenditure_total_czk":4312573.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}