{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640433","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640433","name":"Obec Královice","short_name":"Královice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":535109},"amounts":{"revenue_approved":11460574.83,"revenue_adjusted":11426054.45,"revenue_actual":10599586.69,"expense_approved":10083342.83,"expense_adjusted":10917639.89,"expense_actual":8207895.13,"tax_revenue":6923236.16,"nontax_revenue":1217418.24,"capital_revenue":6500,"transfer_revenue":2452432.29,"current_expense":6596331.53,"capital_expense":1611563.6,"budget_balance":2391691.56,"cash_current":2034758.46,"cash_previous":2903575.9},"ratios":{"revenue_execution":0.92766814,"expense_execution":0.75180123,"balance_to_revenue":0.22564008,"cash_to_expense":0.24790259,"cash_yoy":-0.29922326,"capital_expense_share":0.1963431,"transfer_revenue_share":0.23137056},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640433/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640433"},"seo":{"slug":"kralovice-00640433","path":"/cz/municipalities/kralovice-00640433/"},"population":{"value":276,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11460574.83,"expenditure_czk":10083342.83,"financing_czk":-1377232,"balance_czk":1377232},{"stage":"revised","revenue_czk":11426054.45,"expenditure_czk":10917639.89,"financing_czk":-508414.56,"balance_czk":508414.56},{"stage":"actual","revenue_czk":10599586.69,"expenditure_czk":8207895.13,"financing_czk":-2391691.56,"balance_czk":2391691.56}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2541588],["5169",1348800],["6123",872713],["5011",660000],["5141",605000],["5901",506641.83],["5023",502000],["5021",455000],["5154",444000],["5331",369000],["5171",215000],["5139",202000],["5365",201000],["5031",164000],["5362",137500],["5163",113400],["5032",104000],["5151",78000],["5137",70000],["5159",65000],["5166",60000],["5168",57000],["5321",48000],["5323",37000],["5492",30000],["5162",26000],["5194",25000],["5156",20000],["5903",20000],["5172",15000],["5175",13000],["5192",10700],["5167",10000],["5164",6000],["5038",5000],["5041",5000],["5136",5000],["5222",5000],["5339",5000],["6359",5000],["5173",4500],["6130",4000],["5229",3000],["5161",2500],["5179",2500],["5221",2500],["5132",1000],["5133",1000]],"economic_expenditure_total_czk":10083342.83,"economic_financing":[["8124",-3255232],["8123",1878000]],"economic_financing_total_czk":-1377232,"economic_revenue":[["1211",2747000],["4213",2514709.83],["1121",1400000],["2111",1110000],["1111",994000],["1511",750000],["2324",645000],["4222",241065],["1122",200000],["1345",200000],["1113",177000],["2132",135000],["1112",84000],["4112",71800],["1342",40000],["4111",32000],["1386",30000],["1334",25000],["1387",15000],["2131",10000],["3111",10000],["3121",6500],["1341",6000],["1361",6000],["2119",5000],["2321",5000],["2141",500]],"economic_revenue_total_czk":11460574.83,"purpose_expenditure":[["3639",3583301],["6171",1899141.83],["2321",917000],["6310",615000],["6112",554500],["3111",399000],["3745",380000],["3722",290000],["3399",236000],["6399",220000],["3613",195000],["3631",174000],["3725",135000],["6320",95200],["3719",46000],["2295",37000],["2219",35000],["6114",32000],["2310",30000],["3421",30000],["3632",30000],["4349",30000],["3612",25000],["5213",25000],["3721",22000],["3429",15000],["5512",15000],["3113",10000],["1014",5700],["3341",2500]],"purpose_expenditure_total_czk":10083342.83},"revised":{"economic_expenditure":[["6121",2632888],["5169",1719100],["6123",873513],["5011",682000],["5141",605000],["5021",571227],["5023",506000],["5154",427000],["5331",369000],["5171",302000],["5336",284668.46],["5139",258135],["5365",239980],["5031",169200],["5321",166341],["5362",140500],["5137",139600],["5163",129730],["5032",107000],["5168",68970],["5151",68900],["5159",65000],["5166",65000],["5901",37391.43],["5323",37000],["5162",34300],["5492",30000],["5172",29040],["5194",25000],["5156",20000],["5903",20000],["5175",12878],["5192",10700],["5167",10000],["5222",7000],["5164",6000],["5038",5000],["5041",5000],["5136",5000],["5339",5000],["6359",5000],["6130",4000],["5173",3950],["5229",3000],["5161",2500],["5179",2500],["5221",2500],["5131",2128],["5132",1000],["5133",1000]],"economic_expenditure_total_czk":10917639.89,"economic_financing":[["8124",-3255232],["8123",1878000],["8115",868817.44]],"economic_financing_total_czk":-508414.56,"economic_revenue":[["1211",2710775.08],["4213",1618838.83],["1121",1450826.35],["2111",1125500],["1511",989361.12],["1111",977599.91],["2324",645000],["4116",284668.46],["4222",241065],["1122",238980],["4122",221000],["1345",200000],["1113",191814.34],["2132",135000],["1112",94578.24],["4112",71800],["1386",52859.82],["2322",49035],["1342",40000],["1387",20717.22],["4111",15060],["2131",10000],["3111",10000],["3121",6500],["1361",6150],["1341",6000],["2119",6000],["2321",5000],["2310",1000],["2141",500],["1381",425.08]],"economic_revenue_total_czk":11426054.45,"purpose_expenditure":[["3639",3638801],["6171",1545231.43],["2321",990000],["3745",886469],["3111",683668.46],["6310",618000],["6112",561100],["3613",308500],["3722",293000],["3399",268500],["6399",258980],["3631",179000],["3725",149100],["6320",102830],["2221",52200],["3719",46000],["2219",37000],["2295",37000],["3612",32000],["2310",30000],["3421",30000],["3632",30000],["4349",30000],["5213",25000],["3721",22000],["6114",15060],["3429",15000],["5512",15000],["3113",10000],["1014",5700],["3341",2500]],"purpose_expenditure_total_czk":10917639.89},"actual":{"economic_expenditure":[["5169",1588533.87],["6123",873512.5],["6121",736211.1],["5011",681860],["5141",558632.43],["5021",554593],["5023",505806],["5331",369000],["5154",324223.14],["5336",284668.46],["5365",238980],["5139",220954.6],["5171",220234.56],["5031",169107],["5321",134340.67],["5163",128865.4],["5032",106905],["5137",103250.22],["5168",68961.74],["5151",62098],["5166",57978.75],["5159",37889.62],["5162",34046.92],["5323",31299],["5172",29040],["5156",16055],["5194",14549],["5175",12369.4],["5222",7000],["5164",6000],["5192",5580],["5167",3970],["5362",3177],["5173",2864],["5038",2803],["5041",2703.75],["5179",2500],["5221",2176],["5131",2128],["6359",1840],["5136",670],["5161",518]],"economic_expenditure_total_czk":8207895.13,"economic_financing":[["8124",-3255232],["8115",868817.44],["8901",-5277]],"economic_financing_total_czk":-2391691.56,"economic_revenue":[["1211",2710775.08],["4213",1618838.83],["1121",1450826.35],["2111",1057156.48],["1511",989361.12],["1111",977599.91],["4116",284668.46],["4222",241065],["1122",238980],["4122",221000],["1113",191814.34],["1345",166914],["2132",104390.93],["1112",94578.24],["4112",71800],["1386",52859.82],["2322",49035],["1387",20717.22],["1342",16760],["4111",15060],["3121",6500],["1361",6150],["2119",5719],["1341",5475],["2310",1000],["1381",425.08],["2141",116.83]],"economic_revenue_total_czk":10599586.69,"purpose_expenditure":[["3639",1612592.1],["6171",1448387.44],["2321",935135.93],["3745",854988.68],["3111",653668.46],["6310",571392.83],["6112",560107.6],["3722",276411.96],["3613",261784.27],["3399",248625.15],["6399",219722],["3725",149097.45],["3631",118257.39],["6320",102828],["2221",52197],["2295",31299],["3612",22868.4],["3719",19699.7],["6114",15060],["5512",15000],["3721",10406],["3429",8444],["2219",6957.75],["1014",5580],["3421",3300],["3113",1840],["2310",1164.02],["3341",1080]],"purpose_expenditure_total_czk":8207895.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}