{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640425","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640425","name":"Obec Loucká","short_name":"Loucká","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":535095},"amounts":{"revenue_approved":4530000,"revenue_adjusted":4883117.24,"revenue_actual":3956450.97,"expense_approved":4392072,"expense_adjusted":4744192.24,"expense_actual":2396118.98,"tax_revenue":3145955.41,"nontax_revenue":391928.5,"capital_revenue":0,"transfer_revenue":418567.06,"current_expense":2193513.98,"capital_expense":202605,"budget_balance":1560331.99,"cash_current":5220968.07,"cash_previous":3798564.08},"ratios":{"revenue_execution":0.81023059,"expense_execution":0.50506364,"balance_to_revenue":0.39437668,"cash_to_expense":2.17892689,"cash_yoy":0.37445834,"capital_expense_share":0.08455548,"transfer_revenue_share":0.10579357},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640425/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640425"},"seo":{"slug":"loucka","path":"/cz/municipalities/loucka/"},"population":{"value":139,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4530000,"expenditure_czk":4392072,"financing_czk":-137928,"balance_czk":137928},{"stage":"revised","revenue_czk":4883117.24,"expenditure_czk":4744192.24,"financing_czk":-138925,"balance_czk":138925},{"stage":"actual","revenue_czk":3956450.97,"expenditure_czk":2396118.98,"financing_czk":-1560331.99,"balance_czk":1560331.99}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1251672],["5023",1000000],["5171",462000],["5166",300000],["5164",275000],["6121",260000],["5154",178000],["5032",115000],["5139",100000],["6119",80000],["5168",57400],["5021",55000],["5323",55000],["5163",40000],["5173",34000],["5162",30000],["5137",20000],["5131",15000],["5222",15000],["5321",15000],["5141",10000],["5175",10000],["5161",8000],["5156",5000],["5038",1000]],"economic_expenditure_total_czk":4392072,"economic_financing":[["8124",-137928]],"economic_financing_total_czk":-137928,"economic_revenue":[["1211",1400000],["1511",681600],["1121",680000],["1111",550000],["2111",400000],["2132",200000],["1345",130000],["1113",120000],["2131",120000],["4112",71800],["1112",50000],["2324",50000],["1122",20000],["1386",20000],["1341",15000],["1381",10000],["1387",10000],["1361",1500],["1382",100]],"economic_revenue_total_czk":4530000,"purpose_expenditure":[["6171",1191400],["6112",1140000],["2310",480000],["3745",344600],["3722",226672],["3613",200000],["3631",122000],["3421",100000],["3721",100000],["3723",100000],["2219",75000],["3429",60000],["6320",50000],["3725",42000],["3412",25000],["3724",25000],["3635",20000],["6310",20000],["3399",19000],["2221",15000],["3612",12000],["2212",10000],["2321",10000],["3349",2400],["6399",2000]],"purpose_expenditure_total_czk":4392072},"revised":{"economic_expenditure":[["5169",1296672],["5023",1000000],["5171",552000],["6121",462605],["5166",300000],["5164",275000],["5154",184000],["5032",115000],["5139",87797.64],["6119",80000],["5021",69200],["5168",57400],["5323",55000],["5163",40000],["5173",34000],["5162",30000],["5137",23588],["5131",15000],["5222",15000],["5321",15000],["5175",10929.6],["5141",10000],["5161",8000],["5156",5000],["5229",2000],["5038",1000]],"economic_expenditure_total_czk":4744192.24,"economic_financing":[["8124",-137928],["8115",-997]],"economic_financing_total_czk":-138925,"economic_revenue":[["1211",1400000],["1511",681600],["1121",680000],["1111",550000],["2111",402000],["2132",200000],["4222",176902],["4116",139896],["1345",130000],["1113",120000],["2131",120000],["4112",71800],["1112",50000],["2324",50000],["4111",29969.06],["1386",23950.18],["1122",20000],["1341",15000],["1381",10000],["1387",10000],["1361",1500],["1342",400],["1382",100]],"economic_revenue_total_czk":4883117.24,"purpose_expenditure":[["6171",1264946.18],["6112",1140000],["2310",515000],["3745",345600],["3722",226672],["3399",221605],["3613",200000],["3631",122000],["3721",110000],["3421",100000],["3723",100000],["2219",75000],["3429",60000],["6320",50000],["3725",42000],["6114",29969.06],["3412",25000],["3724",25000],["3635",20000],["6310",20000],["2221",15000],["3612",12000],["2212",10000],["2321",10000],["3349",2400],["6399",2000]],"purpose_expenditure_total_czk":4744192.24},"actual":{"economic_expenditure":[["5023",825732],["5169",681193.65],["5166",234244],["6121",202605],["5154",95076.71],["5032",74316],["5171",69705],["5139",49809.42],["5168",31832.28],["5021",28348],["5323",20845],["5162",16975.2],["5321",11000],["5131",9757],["5163",9738.7],["5175",8319],["5141",6951.71],["5164",5658],["5222",3873.91],["5137",3588],["5161",2127.4],["5156",2023],["5229",2000],["5038",400]],"economic_expenditure_total_czk":2396118.98,"economic_financing":[["8115",-1422403.99],["8124",-137928]],"economic_financing_total_czk":-1560331.99,"economic_revenue":[["1211",1241208.56],["1121",663471.9],["1511",494387.83],["1111",458410.08],["2111",282384],["4222",176902],["4116",139896],["1345",115668],["1113",87790.31],["4112",71800],["2324",51439.5],["2132",45400],["1112",43265.91],["4111",29969.06],["1386",24166.4],["2131",12705],["1387",9475.13],["1341",7500],["1342",400],["1381",200.03],["1382",11.26]],"economic_revenue_total_czk":3956450.97,"purpose_expenditure":[["6112",900448],["6171",564033.41],["2310",257256.99],["3399",202605],["3722",119275.95],["3745",113064],["3721",102983.1],["6320",33806.5],["6114",29969.06],["3631",28054.64],["3723",21189.53],["2219",20845],["6399",1803.4],["6310",784.4]],"purpose_expenditure_total_czk":2396118.98}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}