{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640417","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640417","name":"OBEC Starkoč","short_name":"Starkoč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":530875},"amounts":{"revenue_approved":13533000,"revenue_adjusted":14706198.99,"revenue_actual":14306482.3,"expense_approved":14573000,"expense_adjusted":29138035.14,"expense_actual":24386875.45,"tax_revenue":4421636.5,"nontax_revenue":1050870.81,"capital_revenue":4633366,"transfer_revenue":4200608.99,"current_expense":5864964.98,"capital_expense":18521910.47,"budget_balance":-10080393.15,"cash_current":5080001.72,"cash_previous":7401356.04},"ratios":{"revenue_execution":0.97281985,"expense_execution":0.83694303,"balance_to_revenue":-0.7046032,"cash_to_expense":0.20830884,"cash_yoy":-0.31363906,"capital_expense_share":0.75950322,"transfer_revenue_share":0.29361578},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640417/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640417"},"seo":{"slug":"starkoc","path":"/cz/municipalities/starkoc/"},"population":{"value":150,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13533000,"expenditure_czk":14573000,"financing_czk":1040000,"balance_czk":-1040000},{"stage":"revised","revenue_czk":14706198.99,"expenditure_czk":29138035.14,"financing_czk":14431836.15,"balance_czk":-14431836.15},{"stage":"actual","revenue_czk":14306482.3,"expenditure_czk":24386875.45,"financing_czk":10080393.15,"balance_czk":-10080393.15}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4628000],["6413",4500000],["6121",1350000],["5362",1000000],["5021",498000],["5023",370000],["5011",338000],["5139",256000],["5137",220000],["5154",220000],["5171",212500],["5141",200000],["5153",173000],["5909",86000],["5229",81000],["5329",75000],["5168",65000],["5175",50000],["5903",50000],["5194",45000],["5032",41000],["5492",38500],["5156",25000],["5163",17000],["5162",13000],["5167",8000],["5173",5000],["5222",5000],["5136",2000],["5161",1000]],"economic_expenditure_total_czk":14573000,"economic_financing":[["8115",1364000],["8124",-324000]],"economic_financing_total_czk":1040000,"economic_revenue":[["3111",4800000],["4116",3516000],["1211",1500000],["1121",750000],["1511",720000],["2111",669000],["1111",540000],["2132",265000],["1122",200000],["1345",150000],["2131",120000],["1113",95000],["4112",57400],["2119",50000],["1112",45000],["1386",20000],["1387",10000],["1341",9000],["1381",8000],["2460",5000],["1361",3000],["2141",600]],"economic_revenue_total_czk":13533000,"purpose_expenditure":[["2310",4660000],["3322",3770000],["3639",1090000],["6399",1000000],["6171",912000],["3115",500000],["3399",440000],["3722",425000],["6112",421000],["3745",322500],["2321",322000],["3612",296000],["3631",115000],["5512",78000],["5213",50000],["3726",40000],["6320",30000],["3724",20000],["3900",17500],["2292",16000],["2212",13000],["3314",12000],["6310",10000],["4379",5000],["3419",4000],["3429",4000]],"purpose_expenditure_total_czk":14573000},"revised":{"economic_expenditure":[["6121",17331399.99],["6413",4500000],["5169",1865617],["5362",1000000],["5171",662499.97],["5021",563421],["5365",522270],["5023",381000],["5139",266961],["5011",252000],["5154",233720],["5137",220000],["5141",200000],["5153",173000],["6122",172980.18],["5168",120000],["5909",86000],["5031",83000],["5229",81000],["5329",79000],["5032",53000],["5175",51776],["5903",50000],["5194",45000],["5492",43000],["5156",25000],["5162",23000],["5163",22000],["5167",18000],["5173",5390],["5222",5000],["5136",2000],["5161",1000]],"economic_expenditure_total_czk":29138035.14,"economic_financing":[["8123",10000000],["8117",4000000],["8115",699086.15],["8124",-267250]],"economic_financing_total_czk":14431836.15,"economic_revenue":[["3111",4800000],["4216",3465960.25],["1211",1500000],["1121",750000],["2111",733720],["1511",720000],["1111",540000],["1122",522270],["4116",513614.74],["2132",265000],["1345",150000],["2141",140600],["4213",121086],["2131",120000],["1113",95000],["4112",57400],["2119",50000],["1112",45000],["1386",24000],["4122",24000],["3122",20000],["4111",18548],["1387",10000],["1341",9000],["1381",8000],["1361",3000]],"economic_revenue_total_czk":14706198.99,"purpose_expenditure":[["3115",12599999.99],["2310",4660000],["3322",4567017],["6399",1522270],["3639",1304000],["3745",1042480.15],["6171",739000],["3399",453720],["6112",432000],["3722",425000],["2321",322000],["3612",316000],["3635",288000],["3631",115000],["5512",78000],["3726",50000],["5213",50000],["6320",40000],["3900",22000],["2292",20000],["3724",20000],["6114",18548],["6310",15000],["2212",13000],["3314",12000],["4379",5000],["3419",4000],["3429",4000]],"purpose_expenditure_total_czk":29138035.14},"actual":{"economic_expenditure":[["6121",15348930.43],["6413",3000000],["5169",1702328.61],["5362",820502],["5365",522270],["5021",515221],["5023",381360],["5171",340816.49],["5011",264515],["5139",206267.25],["5153",194078.91],["6122",172980.04],["5154",137068.26],["5168",116818.9],["5137",93603.15],["5909",86571],["5031",62599],["5141",58399.39],["5032",57062],["5175",55095.3],["5492",50281.2],["5194",44236.2],["5229",40680.98],["5329",32444],["5167",22520.16],["5156",21091.5],["5162",18171.71],["5163",15234.6],["5136",3141.37],["5157",1054],["5038",884],["5173",390],["5161",259]],"economic_expenditure_total_czk":24386875.45,"economic_financing":[["8123",8079738.83],["8117",4000000],["8115",-1678645.68],["8124",-320700]],"economic_financing_total_czk":10080393.15,"economic_revenue":[["3111",4613366],["4216",3465960.25],["1211",1473815.64],["1121",789095.62],["1511",766981.21],["1111",536101.35],["2111",534046.92],["1122",522270],["4116",513614.74],["2132",270900],["1345",130216.5],["2141",122810.58],["4213",121086],["1113",104300.63],["2131",67103],["4112",57400],["2119",56010.31],["1112",51435.25],["1386",28748.54],["4122",24000],["3122",20000],["4111",18548],["1387",11267.6],["1341",6775],["1361",400],["1381",229.16]],"economic_revenue_total_czk":14306482.3,"purpose_expenditure":[["3115",10740800.96],["3322",4352779.55],["2310",3054017.37],["6399",1342772],["3639",1165004.27],["3745",886189.22],["6171",654057.97],["6112",427904],["3722",419249.58],["3399",329972.94],["3635",288000],["3612",256638.3],["2321",243709],["3726",47406],["3631",43261.69],["6320",37769],["6114",18548],["2292",18480],["3900",18000],["6310",14948.6],["3314",10600],["5512",10589],["3429",4000],["2212",2178]],"purpose_expenditure_total_czk":24386875.45}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}