{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640379","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640379","name":"Obec Opatovice I","short_name":"Opatovice I","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":530956},"amounts":{"revenue_approved":5455000,"revenue_adjusted":5642000,"revenue_actual":5657569.81,"expense_approved":7445000,"expense_adjusted":8522000,"expense_actual":8267370.02,"tax_revenue":4747176.72,"nontax_revenue":818182.09,"capital_revenue":0,"transfer_revenue":92211,"current_expense":4359763.49,"capital_expense":3907606.53,"budget_balance":-2609800.21,"cash_current":3011371.28,"cash_previous":5608125.24},"ratios":{"revenue_execution":1.00275963,"expense_execution":0.97012087,"balance_to_revenue":-0.46129351,"cash_to_expense":0.36424779,"cash_yoy":-0.46303423,"capital_expense_share":0.47265412,"transfer_revenue_share":0.01629869},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640379/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640379"},"seo":{"slug":"opatovice-i","path":"/cz/municipalities/opatovice-i/"},"population":{"value":190,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5455000,"expenditure_czk":7445000,"financing_czk":1990000,"balance_czk":-1990000},{"stage":"revised","revenue_czk":5642000,"expenditure_czk":8522000,"financing_czk":2880000,"balance_czk":-2880000},{"stage":"actual","revenue_czk":5657569.81,"expenditure_czk":8267370.02,"financing_czk":2609800.21,"balance_czk":-2609800.21}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2249000],["5171",1294500],["5011",725000],["5169",645500],["6123",468000],["5023",402000],["5154",302000],["5139",239270],["5031",180400],["5021",122300],["5032",102600],["6130",98000],["5137",80000],["5901",61000],["5194",53500],["5168",52000],["5499",47600],["5175",41980],["5162",40200],["5156",37000],["5163",27500],["5222",21000],["5167",18000],["5329",16930],["5321",15000],["5365",15000],["5903",15000],["5323",13500],["5166",10000],["5172",10000],["5223",10000],["5132",6200],["5173",5700],["5179",5000],["5176",4000],["5038",3050],["5136",3000],["5492",2000],["5164",1000],["5161",700],["5133",500],["5362",70]],"economic_expenditure_total_czk":7445000,"economic_financing":[["8115",1990000]],"economic_financing_total_czk":1990000,"economic_revenue":[["1211",1838000],["1121",936000],["1111",694000],["1511",630000],["2111",255910],["1345",245700],["2141",200000],["2132",193101],["1113",118000],["2131",106000],["4112",71800],["1112",56000],["2324",30000],["1122",15000],["4111",15000],["1386",14000],["1343",13000],["1387",7000],["1341",4300],["1381",4000],["2119",2000],["2321",2000],["1361",1500],["2112",1189],["1334",1000],["1335",500]],"economic_revenue_total_czk":5455000,"purpose_expenditure":[["2219",1827000],["2212",1000000],["6171",900000],["3639",640000],["5512",517500],["6112",450000],["3722",424395],["3429",375000],["2321",200000],["3326",150000],["3631",131000],["3699",120000],["3399",100000],["2141",80000],["3314",65000],["3613",60000],["2310",50000],["3749",50000],["3612",40000],["3723",30000],["3745",30000],["3421",25000],["3319",15000],["3721",15000],["5213",15000],["6114",15000],["6399",15000],["2292",13500],["6320",11000],["1032",10000],["2349",10000],["3543",10000],["4379",10000],["3419",9000],["3111",5000],["3113",5000],["3900",5000],["4378",5000],["5269",5000],["6310",5000],["3412",1000],["3725",605]],"purpose_expenditure_total_czk":7445000},"revised":{"economic_expenditure":[["6121",3811973],["5171",1048320],["5169",912975],["5011",747000],["5023",402000],["5154",288800],["5031",185900],["5021",161049],["5139",128685],["5032",104580],["6130",98000],["5365",69090],["5499",64200],["5166",52000],["5168",52000],["5194",50400],["5137",42517],["5162",40600],["5156",33400],["5175",28480],["5163",27500],["5222",23000],["5167",18000],["5321",18000],["5329",16930],["5903",15000],["5323",13500],["5901",12000],["5172",10000],["5223",10000],["5132",6200],["5173",5865],["5179",5000],["5362",4326],["5176",4000],["5038",3250],["5136",3000],["5492",2000],["5164",1000],["5161",960],["5133",500]],"economic_expenditure_total_czk":8522000,"economic_financing":[["8115",1880000],["8117",1000000]],"economic_financing_total_czk":2880000,"economic_revenue":[["1211",1838000],["1121",977500],["1111",694000],["1511",668000],["2132",301761],["2111",258715],["1345",245700],["1113",125000],["2131",106000],["4112",71800],["1122",69090],["2141",64000],["2324",62098],["1112",56000],["1386",30800],["4111",20411],["2119",17236],["1343",13000],["1387",10500],["1341",4300],["1334",2900],["2321",2000],["1361",1500],["2112",1189],["1335",500]],"economic_revenue_total_czk":5642000,"purpose_expenditure":[["2219",3752873],["2212",947000],["6171",850600],["3639",626700],["3722",452000],["6112",450000],["2321",222800],["3699",136700],["3631",131000],["3745",109900],["3399",97000],["2310",88700],["1032",79500],["6399",73346],["3613",60000],["2141",57500],["3314",54900],["5512",49500],["3326",34000],["3723",30200],["3612",23000],["6114",20411],["3725",17125],["3319",15000],["3721",15000],["5213",15000],["3429",14150],["2292",13500],["3419",12000],["6320",11000],["3749",10595],["2349",10000],["4379",10000],["3113",8000],["3900",5000],["4378",5000],["5269",5000],["6310",5000],["3111",2000],["3412",1000]],"purpose_expenditure_total_czk":8522000},"actual":{"economic_expenditure":[["6121",3810040.53],["5171",1007863.29],["5169",853975.99],["5011",745807],["5023",404290],["5154",238622.63],["5031",185116],["5021",156434],["5139",105602.1],["5032",102210],["6130",97566],["5499",84855],["5365",69090],["5168",56073.9],["5166",52000],["5137",46843.26],["5162",43141.25],["5194",40850],["5156",26815],["5163",23623.5],["5222",22000],["5321",16000],["5323",13433],["5175",11348],["5172",11005],["5329",8396],["5167",6810],["5179",5043],["5909",4197],["5173",4195],["5362",4158.57],["5176",4000],["5038",3098],["5132",1779],["5161",920],["5136",168]],"economic_expenditure_total_czk":8267370.02,"economic_financing":[["8115",1609800.21],["8117",1000000]],"economic_financing_total_czk":2609800.21,"economic_revenue":[["1211",1825739.51],["1121",977542.37],["1111",695118.58],["1511",668267.39],["2132",308671],["2111",250296],["1345",247158],["1113",129207.02],["2131",107545],["4112",71800],["1122",69090],["2324",68401.12],["1112",63718.27],["2141",63693.97],["1386",35613.93],["4111",20411],["2119",17303],["1387",13958.42],["1343",13000],["1341",4092],["1334",2887.5],["2321",2000],["1361",1500],["1381",283.73],["2133",242],["2112",30]],"economic_revenue_total_czk":5657569.81,"purpose_expenditure":[["2219",3751740.53],["2212",946620.15],["6171",821996.86],["3639",590062.23],["3722",451352.44],["6112",441450],["2321",221381.94],["3699",136680.28],["3745",109834],["3631",104384.3],["3399",94157.62],["1032",79459.49],["6399",73184.57],["2141",52231.34],["3314",48747.21],["3613",42929.28],["5512",41922.06],["2310",38661],["3326",30860.99],["3723",30153.09],["3612",20665],["6114",20411],["3725",17125],["3721",14365.03],["2292",13433],["3429",13254.11],["3419",12000],["3319",11411],["3749",10499],["2349",10000],["6320",6945],["6310",4652.5],["3113",3000],["3111",1800]],"purpose_expenditure_total_czk":8267370.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}