{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640336","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640336","name":"Obec Hlízov","short_name":"Hlízov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":531197},"amounts":{"revenue_approved":19954315.77,"revenue_adjusted":24844290.01,"revenue_actual":25543600.24,"expense_approved":34793772.43,"expense_adjusted":38917371.82,"expense_actual":25676848.45,"tax_revenue":15346858.05,"nontax_revenue":2231195.85,"capital_revenue":2552000,"transfer_revenue":5413546.34,"current_expense":12567973.74,"capital_expense":13108874.71,"budget_balance":-133248.21,"cash_current":30084241.66,"cash_previous":29706207.19},"ratios":{"revenue_execution":1.02814772,"expense_execution":0.65977858,"balance_to_revenue":-0.0052165,"cash_to_expense":1.17164853,"cash_yoy":0.01272577,"capital_expense_share":0.51053285,"transfer_revenue_share":0.21193357},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640336/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640336"},"seo":{"slug":"hlizov","path":"/cz/municipalities/hlizov/"},"population":{"value":684,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19954315.77,"expenditure_czk":34793772.43,"financing_czk":14839456.66,"balance_czk":-14839456.66},{"stage":"revised","revenue_czk":24844290.01,"expenditure_czk":38917371.82,"financing_czk":14073081.81,"balance_czk":-14073081.81},{"stage":"actual","revenue_czk":25543600.24,"expenditure_czk":25676848.45,"financing_czk":133248.21,"balance_czk":-133248.21}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",24300469.43],["5169",2507000],["5023",1700000],["5011",1080000],["5154",884000],["5171",740000],["5153",600000],["5031",568400],["5021",380000],["5331",370000],["5137",310000],["5032",247000],["5323",214107],["5139",177500],["5163",110000],["5162",90000],["5168",90000],["5151",60000],["6122",60000],["5156",56000],["5166",50000],["5194",45000],["5138",30000],["5175",20000],["5222",20000],["5339",16000],["5362",12000],["5221",9000],["5167",8000],["5179",8000],["5329",7296],["5173",7000],["5038",5000],["5161",5000],["5132",4000],["5365",3000]],"economic_expenditure_total_czk":34793772.43,"economic_financing":[["8115",14839456.66]],"economic_financing_total_czk":14839456.66,"economic_revenue":[["4216",6353236.77],["1211",5000000],["1121",2565000],["1111",1655000],["1511",1650000],["2111",799600],["1345",545000],["2132",437209],["1113",380000],["4112",151200],["1112",108500],["1334",75000],["2133",70000],["1386",47570],["1341",39000],["1381",25000],["2131",20000],["1356",10000],["2139",10000],["2343",10000],["2119",2000],["1361",1000]],"economic_revenue_total_czk":19954315.77,"purpose_expenditure":[["3639",15607296],["2219",8200469.43],["6171",2432000],["6112",2151000],["3722",1500000],["3745",1214900],["2292",614107],["4354",560000],["3631",420000],["3111",393000],["2411",374500],["2141",340000],["3392",250000],["3725",220000],["3723",200000],["6320",100000],["2212",60000],["5512",48000],["3399",40000],["3421",25000],["3632",13000],["1037",10000],["3721",10000],["6310",10000],["3314",500]],"purpose_expenditure_total_czk":34793772.43},"revised":{"economic_expenditure":[["6121",22734298.66],["5169",2744080],["5171",2391490],["5023",1732297],["6122",1586838.5],["5011",1397845],["5154",1103239],["5139",723944.56],["5031",660340],["5153",645189],["5021",601643],["5137",401430],["5331",370000],["5362",329565],["5032",307000],["5336",267100.1],["5323",214107],["5163",130635],["5168",90000],["5151",83401],["5162",82287],["5156",56000],["5194",55298],["5175",35805],["5166",30250],["5138",25028],["5222",20000],["5179",18000],["5339",16000],["5221",9000],["5329",8398],["5167",8000],["5172",7000],["5173",7000],["5038",6171],["5161",5320],["5132",4000],["5321",3000],["5365",3000],["5191",1200],["5019",1172],["5192",1000]],"economic_expenditure_total_czk":38917371.82,"economic_financing":[["8115",14073081.81]],"economic_financing_total_czk":14073081.81,"economic_revenue":[["1211",5980000],["4216",4249125.87],["1121",2624494],["3111",2552000],["1111",2106524.9],["1511",2092292.52],["2111",1031565],["4116",979948.91],["2324",591038.75],["1345",545000],["2132",462153],["1113",413000],["1122",309960],["1112",171665],["4112",155500],["1386",117199.13],["1334",75000],["2133",70000],["2322",64585],["1387",45887.55],["1341",39053],["2112",30256],["4111",28971.56],["2119",28137],["1381",25000],["2131",24817],["2343",10015.82],["1356",10000],["2139",10000],["1361",1100]],"economic_revenue_total_czk":24844290.01,"purpose_expenditure":[["3639",11524928.23],["2219",8352827.43],["6171",6132562.5],["6112",2151000],["3722",1500000],["3111",1325600.1],["2212",1300000],["3745",1257500],["3115",755000],["3632",641490],["2292",614107],["4354",575000],["3631",571000],["2411",451400],["2141",425000],["6399",317565],["3392",290000],["3725",220000],["3723",200000],["6320",120635],["3399",50300],["5512",48000],["6114",31576.56],["3421",25000],["1037",10000],["3721",10000],["6310",10000],["3319",5298],["3341",1080],["3314",500],["2321",2]],"purpose_expenditure_total_czk":38917371.82},"actual":{"economic_expenditure":[["6121",11523037.64],["5169",2315042.21],["5171",2048173.52],["5023",1732297],["6122",1585837.07],["5011",1369076],["5154",836689.22],["5139",620662],["5031",600810],["5021",566199],["5153",371370.19],["5331",370000],["5362",325170],["5032",292494],["5336",267100.1],["5323",205330],["5163",128268.6],["5137",97354.24],["5162",79372.95],["5151",73085],["5168",54235.28],["5156",44910],["5166",30250],["5138",26377.96],["5175",25812],["5194",17674],["5222",15000],["5321",12000],["5329",8398],["5172",6468],["5038",6171],["5339",6000],["5179",4410.72],["5173",4114],["5132",3647],["5161",1371],["5191",1200],["5019",1172],["5192",218.75],["5365",50]],"economic_expenditure_total_czk":25676848.45,"economic_financing":[["8115",133248.21]],"economic_financing_total_czk":133248.21,"economic_revenue":[["1211",6018071.82],["4216",4249125.87],["1121",3227242.3],["3111",2552000],["1111",2243719.94],["1511",2150725],["4116",979948.91],["2111",971735.28],["2324",591038.75],["1345",537248],["2132",433820],["1113",426124.25],["1122",309960],["1112",210269.66],["4112",155500],["1386",117553.06],["2133",70000],["2322",64585],["1387",46075.98],["1341",35853],["2112",29698],["4111",28971.56],["2119",28137],["2131",24817],["1334",22012.47],["2343",10015.82],["2139",7349],["1361",1100],["1381",902.57]],"economic_revenue_total_czk":25543600.24,"purpose_expenditure":[["3639",9126718.81],["6171",5615765.73],["6112",2096940],["3722",1435244.8],["2212",1206800.4],["3745",1128096],["3111",903888.63],["3115",648930],["3632",566286.28],["2411",442842.12],["3631",412830.47],["4354",375684.11],["2292",369467.18],["6399",317565],["2141",282311.15],["3392",234063.85],["3723",152542.56],["2219",152358],["6320",118135],["6114",31576.56],["3399",27372],["5512",13499],["6310",10133.6],["3721",7526.2],["3341",270],["2321",1]],"purpose_expenditure_total_czk":25676848.45}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}