{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640310","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640310","name":"Obec Brambory","short_name":"Brambory","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":530832},"amounts":{"revenue_approved":2425000,"revenue_adjusted":2894865,"revenue_actual":2864702.82,"expense_approved":2690560,"expense_adjusted":3160425,"expense_actual":2657062.98,"tax_revenue":2225132.82,"nontax_revenue":383755,"capital_revenue":0,"transfer_revenue":255815,"current_expense":1924294.52,"capital_expense":732768.46,"budget_balance":207639.84,"cash_current":852304.18,"cash_previous":979104.34},"ratios":{"revenue_execution":0.9895808,"expense_execution":0.84072964,"balance_to_revenue":0.07248216,"cash_to_expense":0.32076928,"cash_yoy":-0.12950628,"capital_expense_share":0.27578137,"transfer_revenue_share":0.08929897},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640310/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640310"},"seo":{"slug":"brambory","path":"/cz/municipalities/brambory/"},"population":{"value":115,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2425000,"expenditure_czk":2690560,"financing_czk":265560,"balance_czk":-265560},{"stage":"revised","revenue_czk":2894865,"expenditure_czk":3160425,"financing_czk":265560,"balance_czk":-265560},{"stage":"actual","revenue_czk":2864702.82,"expenditure_czk":2657062.98,"financing_czk":-207639.84,"balance_czk":207639.84}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",704000],["5023",460000],["5169",459500],["5011",200000],["5141",190000],["5154",126000],["6119",100000],["5032",59400],["5031",52000],["5168",50000],["5139",49000],["5153",36000],["5163",34000],["5194",32000],["5175",22000],["5021",20000],["5164",20000],["5156",17000],["5329",15500],["5167",10000],["5903",10000],["5321",5000],["5151",4000],["5173",4000],["5136",3860],["5038",2000],["5162",2000],["5365",2000],["5161",1000],["5165",300]],"economic_expenditure_total_czk":2690560,"economic_financing":[["8115",600000],["8124",-334440]],"economic_financing_total_czk":265560,"economic_revenue":[["1211",1000000],["1121",500000],["1111",320000],["2111",140000],["1511",130000],["1345",120000],["1113",70000],["4112",57400],["2132",34600],["1112",20000],["1386",13000],["2321",10000],["1387",6000],["1341",3000],["1361",1000]],"economic_revenue_total_czk":2425000,"purpose_expenditure":[["2321",660000],["6112",506400],["6171",473860],["6399",190300],["3725",162000],["3723",150000],["2219",100000],["3635",100000],["3421",50000],["3613",50000],["3745",50000],["3631",40000],["3319",30000],["3429",30000],["6320",30000],["2292",20000],["3721",12000],["3399",10000],["5213",10000],["1031",7000],["5212",5000],["6310",4000]],"purpose_expenditure_total_czk":2690560},"revised":{"economic_expenditure":[["6121",830416],["5169",544250],["5023",460000],["5011",204100],["5141",190000],["5138",142700],["6122",142300],["5154",121010],["5139",74141],["5032",58300],["5168",52300],["5031",41000],["5194",38900],["5163",35000],["5021",34263],["5166",30900],["5171",28000],["5164",20000],["5175",16184],["5329",15500],["5153",12010],["5137",10000],["5167",10000],["5903",10000],["5151",7600],["5156",7000],["5321",5000],["5173",4980],["5136",4960],["5038",2000],["5162",2000],["5365",2000],["5019",1569],["5161",1212],["5039",530],["5165",300]],"economic_expenditure_total_czk":3160425,"economic_financing":[["8115",600000],["8124",-334440]],"economic_financing_total_czk":265560,"economic_revenue":[["1211",965420],["1121",516250],["1111",349350],["2112",180000],["4222",178116],["2111",151000],["1511",141000],["1345",124450],["1113",70000],["4112",57400],["1112",33640],["2132",32600],["2321",22000],["2324",21300],["4111",20299],["1386",18810],["1387",7380],["1341",3300],["2131",1400],["1361",1000],["1381",150]],"economic_revenue_total_czk":2894865,"purpose_expenditure":[["2321",665350],["6112",506400],["6171",506160],["6399",190300],["3421",182300],["1012",177000],["3723",165800],["3725",162000],["3613",145316],["2219",140000],["3745",105000],["3631",35500],["3429",30000],["6320",30000],["6114",20299],["2292",20000],["3319",20000],["3399",20000],["3721",12000],["5213",10000],["1031",7000],["5212",5000],["6310",5000]],"purpose_expenditure_total_czk":3160425},"actual":{"economic_expenditure":[["6121",732768.46],["5023",451528],["5169",450349.79],["5011",204062],["5141",182467.96],["5138",131044.68],["5154",112290],["5032",57376],["5168",50442],["5139",48085.88],["5031",40905],["5021",33063],["5163",30607.6],["5194",29929.84],["5164",19581.79],["5329",13080],["5166",11923],["5175",10490],["5171",8872],["5153",8450],["5321",5000],["5156",4583],["5167",4520],["5137",4490.31],["5151",3660],["5019",1569],["5136",1397.67],["5162",1100],["5173",980],["5038",826],["5161",790],["5039",530],["5165",300]],"economic_expenditure_total_czk":2657062.98,"economic_financing":[["8124",-334440],["8115",126800.16]],"economic_financing_total_czk":-207639.84,"economic_revenue":[["1211",962711.16],["1121",516236.96],["1111",349314.92],["2112",179193],["4222",178116],["1511",140699.72],["2111",139399.94],["1345",124450],["1113",68165.98],["4112",57400],["1112",33635.66],["2132",23918.5],["2321",22000],["4111",20299],["1386",18803.42],["2324",17843.56],["1387",7370.45],["1341",3300],["2131",1400],["1361",300],["1381",144.55]],"economic_revenue_total_czk":2864702.82,"purpose_expenditure":[["2321",663693.86],["6112",493083],["6171",426594.16],["6399",182767.96],["3723",163393.24],["1012",156319.68],["2219",129502],["3725",107431.25],["3745",98421.2],["3613",46339.16],["3631",35460],["6320",27435],["6114",20299],["3429",20078.84],["3319",17995.8],["2292",17580],["3399",16680],["3421",14426],["3721",8786.23],["5212",5000],["6310",3172.6],["1031",2604]],"purpose_expenditure_total_czk":2657062.98}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}