{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640301","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640301","name":"Obec Bernardov","short_name":"Bernardov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":531111},"amounts":{"revenue_approved":3131300,"revenue_adjusted":3645188,"revenue_actual":3799234.43,"expense_approved":3131300,"expense_adjusted":3380573,"expense_actual":2429892.2,"tax_revenue":3593345.43,"nontax_revenue":70856,"capital_revenue":10000,"transfer_revenue":125033,"current_expense":1974930.2,"capital_expense":454962,"budget_balance":1369342.23,"cash_current":13878471.57,"cash_previous":12336299.64},"ratios":{"revenue_execution":1.04226022,"expense_execution":0.71878117,"balance_to_revenue":0.36042583,"cash_to_expense":5.71155855,"cash_yoy":0.1250109,"capital_expense_share":0.18723547,"transfer_revenue_share":0.03291005},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640301/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640301"},"seo":{"slug":"bernardov","path":"/cz/municipalities/bernardov/"},"population":{"value":165,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3131300,"expenditure_czk":3131300,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3645188,"expenditure_czk":3380573,"financing_czk":-264615,"balance_czk":264615},{"stage":"actual","revenue_czk":3799234.43,"expenditure_czk":2429892.2,"financing_czk":-1369342.23,"balance_czk":1369342.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",905876],["6121",600000],["5023",450000],["5169",397040],["5021",200000],["5154",160000],["5153",100000],["5139",60000],["5032",40500],["5168",38000],["5163",32000],["5137",30000],["5162",25000],["5321",24399],["5329",18585],["5903",10000],["5179",9000],["5156",8000],["5194",6500],["5175",6000],["5173",5000],["5151",3000],["5136",1000],["5161",1000],["5038",400]],"economic_expenditure_total_czk":3131300,"economic_revenue":[["1211",1270000],["1121",700000],["1111",500000],["1511",265000],["1345",120000],["1113",100000],["4112",74900],["1112",30000],["2111",30000],["1381",15000],["1386",13000],["1387",6000],["2131",3600],["1341",2800],["1334",1000]],"economic_revenue_total_czk":3131300,"purpose_expenditure":[["6171",1848276],["6112",495500],["3722",300000],["2212",130000],["3745",113000],["3631",85000],["3341",46540],["3721",40000],["2292",23085],["3111",10000],["5213",10000],["5512",10000],["3399",6500],["3319",5000],["3632",4399],["2321",2000],["6310",2000]],"purpose_expenditure_total_czk":3131300,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",792516],["5169",597040],["6121",490000],["5023",450000],["5021",223276],["5137",178125],["5154",160000],["5153",100000],["5139",65676],["6201",54000],["5168",44000],["5032",40500],["5163",34000],["5321",29899],["5162",25000],["5362",23520],["5329",20280],["5903",10000],["5179",9000],["5156",8000],["5175",7341],["5194",6500],["5173",5000],["5151",3000],["5161",2500],["5136",1000],["5038",400]],"economic_expenditure_total_czk":3380573,"economic_financing":[["8115",-264615]],"economic_financing_total_czk":-264615,"economic_revenue":[["1211",1516340],["1121",700000],["1111",534628],["1511",332642],["1345",123900],["1113",104678],["4112",71800],["2111",52686],["1112",43388],["4129",30940],["1386",29510],["1122",23520],["4111",22293],["1381",15000],["2324",15000],["1387",11413],["3119",10000],["2131",3600],["1341",2800],["1334",1000],["1361",50]],"economic_revenue_total_czk":3645188,"purpose_expenditure":[["6171",1331541],["6112",495500],["3722",450000],["2321",446000],["2212",250000],["3745",113000],["3631",85000],["3341",46540],["3721",40000],["2292",24780],["6399",23520],["6114",22293],["3111",12500],["5213",10000],["5512",10000],["3399",6500],["3319",5000],["3632",4399],["6310",4000]],"purpose_expenditure_total_czk":3380573},"actual":{"economic_expenditure":[["5169",538922.94],["5023",438000],["6121",400962],["5171",243773],["5021",207076],["5137",170378.31],["5154",55672.81],["6201",54000],["5153",50992.44],["5168",40409.36],["5032",39420],["5139",39392.9],["5321",29899],["5163",26210.4],["5162",24632.51],["5362",23520],["5329",20280],["5156",6469],["5179",6452.53],["5194",5845],["5175",3076],["5161",2145],["5151",1963],["5038",400]],"economic_expenditure_total_czk":2429892.2,"economic_financing":[["8115",-1369342.23]],"economic_financing_total_czk":-1369342.23,"economic_revenue":[["1211",1528737.85],["1121",817436.91],["1111",561452.44],["1511",332752.42],["1345",123900],["1113",108139.35],["4112",71800],["1112",53301.4],["2111",52686],["4129",30940],["1386",29776.69],["1122",23520],["4111",22293],["2324",15000],["1387",11673.6],["3119",10000],["2131",3170],["1341",2350],["1381",244.62],["1361",50],["1382",10.15]],"economic_revenue_total_czk":3799234.43,"purpose_expenditure":[["6171",689433.02],["6112",477420],["3722",440764.02],["2321",382980],["2212",240669],["3745",53375],["3631",24993.4],["2292",24780],["6399",23520],["6114",22293],["3111",12500],["5512",10000],["3721",8765.36],["3399",5845],["3632",4399],["6310",3931.4],["3341",3374],["3319",850]],"purpose_expenditure_total_czk":2429892.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}