{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640298","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640298","name":"Obec Třebešice","short_name":"Třebešice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":530981},"amounts":{"revenue_approved":24461322,"revenue_adjusted":20798560.52,"revenue_actual":20747268.42,"expense_approved":21442322,"expense_adjusted":25783680.9,"expense_actual":24723700.38,"tax_revenue":7671760.75,"nontax_revenue":479241.57,"capital_revenue":0,"transfer_revenue":12596266.1,"current_expense":3463420.69,"capital_expense":21260279.69,"budget_balance":-3976431.96,"cash_current":9495296.96,"cash_previous":13421103.18},"ratios":{"revenue_execution":0.99753386,"expense_execution":0.95888948,"balance_to_revenue":-0.19166051,"cash_to_expense":0.38405646,"cash_yoy":-0.29250995,"capital_expense_share":0.85991495,"transfer_revenue_share":0.60712889},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640298/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640298"},"seo":{"slug":"trebesice-00640298","path":"/cz/municipalities/trebesice-00640298/"},"population":{"value":316,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":24461322,"expenditure_czk":21442322,"financing_czk":-3019000,"balance_czk":3019000},{"stage":"revised","revenue_czk":20798560.52,"expenditure_czk":25783680.9,"financing_czk":4985120.38,"balance_czk":-4985120.38},{"stage":"actual","revenue_czk":20747268.42,"expenditure_czk":24723700.38,"financing_czk":3976431.96,"balance_czk":-3976431.96}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",18215000],["5169",725826.58],["5011",600000],["5023",500000],["5154",270000],["5031",180000],["5021",150000],["5171",145000],["5032",125000],["5139",77000],["5168",72000],["5329",68000],["5156",57000],["5163",55000],["5137",45000],["5123",30000],["5162",30000],["5175",25000],["5194",15000],["5136",11000],["5321",10000],["5151",8000],["5167",5000],["5172",5000],["5221",5000],["5903",5000],["5038",4500],["5133",1000],["5161",1000],["5173",1000],["5362",500],["5909",495.42]],"economic_expenditure_total_czk":21442322,"economic_financing":[["8115",-3009000],["8901",-10000]],"economic_financing_total_czk":-3019000,"economic_revenue":[["4216",18000000],["1211",2550000],["1121",1300000],["1111",850000],["1511",850000],["1345",210000],["1113",200000],["2132",130000],["4112",87900],["2324",70000],["1112",60000],["2131",42000],["1386",26000],["1334",20000],["1381",20000],["1387",12495.42],["2111",11800],["1341",10000],["2119",6300],["4116",3826.58],["1361",1000]],"economic_revenue_total_czk":24461322,"purpose_expenditure":[["4339",18003826.58],["6171",1558495.42],["6112",557000],["3722",240000],["3723",180000],["3745",145000],["2219",125000],["3399",115000],["2212",100000],["3631",84000],["3412",75000],["3639",65000],["3636",50000],["6320",50000],["2292",38000],["3314",14000],["5512",10000],["2321",8000],["3721",6000],["5213",6000],["4359",5000],["6310",5000],["3341",2000]],"purpose_expenditure_total_czk":21442322},"revised":{"economic_expenditure":[["6121",21945237],["5011",853575],["5169",816530.58],["5023",534000],["5154",270000],["5031",210095],["5171",175000],["5032",128060],["5021",120394],["5139",105500],["5137",92600],["5365",89460],["5168",72000],["5329",68000],["5156",57000],["5163",56200],["5162",33500],["5175",32533.9],["5123",30000],["5194",18500],["5136",11000],["5151",11000],["5167",10000],["5321",10000],["5221",7000],["5339",6000],["5172",5000],["5903",5000],["5038",4500],["5362",2500],["5133",1000],["5161",1000],["5173",1000],["5909",495.42]],"economic_expenditure_total_czk":25783680.9,"economic_financing":[["8115",4995120.38],["8901",-10000]],"economic_financing_total_czk":4985120.38,"economic_revenue":[["4216",12229337.2],["1211",2937833],["1121",1572653],["1511",1347743],["1111",1059000],["4116",265601],["1345",222333],["1113",207895],["2132",148106],["1112",102515],["4112",90200],["1122",89460],["2131",83860],["2111",82607],["2324",80187],["2141",76807],["1386",57300],["1334",49200],["2321",25000],["1387",22495.42],["1381",20000],["4111",11127.9],["1341",10000],["2119",6300],["1361",1000]],"economic_revenue_total_czk":20798560.52,"purpose_expenditure":[["4339",18003826.58],["3412",3861737],["6171",1811465.42],["6112",594060],["3722",257500],["3723",221200],["3745",155000],["2219",145000],["3399",140004],["2212",100000],["6399",89460],["3631",84000],["3639",68000],["6320",51200],["3636",50000],["2292",38000],["3421",25000],["5512",17100],["3314",14000],["6114",11127.9],["2321",11000],["3721",9000],["3522",6000],["5213",6000],["4359",5000],["6310",5000],["3341",2000],["3900",2000]],"purpose_expenditure_total_czk":25783680.9},"actual":{"economic_expenditure":[["6121",21260279.69],["5011",853574.1],["5169",762335.8],["5023",534000],["5154",260262.86],["5031",210095],["5032",124306],["5021",119784],["5365",89460],["5137",70404],["5139",66829.01],["5163",54941.6],["5329",54868],["5168",54179.11],["5156",41010.81],["5162",33458.21],["5171",32164.53],["5175",29838.13],["5194",18445],["5151",10614],["5321",10000],["5167",8000],["5221",7000],["5339",6000],["5136",5392.2],["5038",3691],["5362",2000],["5161",759],["5909",8.33]],"economic_expenditure_total_czk":24723700.38,"economic_financing":[["8117",3500000],["8115",476390.66],["8901",41.3]],"economic_financing_total_czk":3976431.96,"economic_revenue":[["4216",12229337.2],["1211",2937832.43],["1121",1572652.88],["1511",1347742.45],["1111",1058978.02],["4116",265601],["1345",218328],["1113",207894.64],["2132",134106],["1112",102514.64],["4112",90200],["1122",89460],["2131",83665],["2324",80187],["2111",77477],["2141",76806.57],["1386",57299.33],["1334",46735.19],["2321",25000],["1387",22456.47],["4111",11127.9],["1341",8558],["2119",2000],["1361",850],["1381",458.7]],"economic_revenue_total_czk":20747268.42,"purpose_expenditure":[["4339",17376842.69],["3412",3850152.33],["6171",1697895.34],["6112",593550.23],["3722",257494.29],["3723",221196.59],["3399",135730.41],["2219",117700],["3745",102481.58],["6399",89460],["3631",76596],["6320",51190],["2292",37440],["3639",24987.95],["3421",19150.3],["5512",16922],["6114",11127.9],["2321",10614],["3721",8659.97],["3314",7757.2],["3522",6000],["4359",5000],["6310",3751.6],["3900",2000]],"purpose_expenditure_total_czk":24723700.38}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
