{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640280","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640280","name":"Obec Bludov","short_name":"Bludov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":530964},"amounts":{"revenue_approved":1038245,"revenue_adjusted":1453090,"revenue_actual":1379291.94,"expense_approved":2390705,"expense_adjusted":2824442,"expense_actual":2273541.19,"tax_revenue":843487.44,"nontax_revenue":49159.5,"capital_revenue":0,"transfer_revenue":486645,"current_expense":2015586.25,"capital_expense":257954.94,"budget_balance":-894249.25,"cash_current":7328445.79,"cash_previous":8222695.04},"ratios":{"revenue_execution":0.94921302,"expense_execution":0.80495234,"balance_to_revenue":-0.64833936,"cash_to_expense":3.22336179,"cash_yoy":-0.10875379,"capital_expense_share":0.11345954,"transfer_revenue_share":0.35282233},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640280/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640280"},"seo":{"slug":"bludov-00640280","path":"/cz/municipalities/bludov-00640280/"},"population":{"value":25,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1038245,"expenditure_czk":2390705,"financing_czk":1352460,"balance_czk":-1352460},{"stage":"revised","revenue_czk":1453090,"expenditure_czk":2824442,"financing_czk":1371352,"balance_czk":-1371352},{"stage":"actual","revenue_czk":1379291.94,"expenditure_czk":2273541.19,"financing_czk":894249.25,"balance_czk":-894249.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",742000],["5169",372000],["6121",300000],["5023",235000],["5021",203800],["5362",200000],["5139",101000],["6119",65500],["5154",55000],["5032",25000],["5175",16000],["5156",15000],["5162",15000],["5321",10000],["5903",10000],["5163",9005],["5194",5000],["5179",4000],["5329",3000],["5173",2000],["5136",1000],["5161",1000],["5038",400]],"economic_expenditure_total_czk":2390705,"economic_financing":[["8115",1352460]],"economic_financing_total_czk":1352460,"economic_revenue":[["1211",280000],["1122",200000],["1121",150000],["1511",110000],["1111",102000],["4112",71800],["2131",33745],["1113",23000],["1345",22200],["2111",20000],["2324",10000],["1112",7500],["1386",4000],["1381",2000],["1387",2000]],"economic_revenue_total_czk":1038245,"purpose_expenditure":[["3319",559800],["6171",343900],["3631",320000],["6112",260000],["1032",200000],["6399",200000],["2212",170000],["3326",100000],["3722",75000],["3745",54000],["2341",30000],["3639",22000],["3721",12000],["3421",10000],["5213",10000],["5512",10000],["6320",7005],["3399",5000],["6310",2000]],"purpose_expenditure_total_czk":2390705},"revised":{"economic_expenditure":[["5169",779942],["5171",742000],["6121",300000],["5023",235000],["5021",212212],["5362",200000],["5139",102585],["6119",65500],["5154",55000],["5032",25000],["5163",23005],["5175",17184],["5156",15000],["5162",15000],["5321",10000],["5903",10000],["5194",5000],["5179",4000],["5329",2900],["5173",2580],["5161",1134],["5136",1000],["5038",400]],"economic_expenditure_total_czk":2824442,"economic_financing":[["8115",1371352]],"economic_financing_total_czk":1371352,"economic_revenue":[["4116",328665],["1211",280000],["1122",200000],["1121",150000],["1511",110000],["1111",102000],["4222",74285],["4112",71800],["2131",33745],["1113",23000],["1345",22200],["2111",20000],["4111",11895],["2324",10000],["1112",7500],["1386",4000],["1381",2000],["1387",2000]],"economic_revenue_total_czk":1453090,"purpose_expenditure":[["3319",673440],["1032",532302],["6171",343900],["3631",320000],["6112",260000],["6399",200000],["2212",130000],["3326",100000],["3722",75000],["3745",54000],["2341",30000],["3639",21900],["6320",21005],["3721",14000],["6114",11895],["3421",10000],["5213",10000],["5512",10000],["3399",5000],["6310",2000]],"purpose_expenditure_total_czk":2824442},"actual":{"economic_expenditure":[["5171",679660],["5169",663061.16],["6121",257954.94],["5023",230958],["5021",193112],["5362",59010],["5154",49443.88],["5179",40270],["5032",20816],["5162",13962.31],["5163",13444.89],["5139",13256.6],["5321",10000],["5168",7957.81],["5175",7664.6],["5156",5600],["5194",3000],["5329",2900],["5173",580],["5038",400],["5161",289],["5363",200]],"economic_expenditure_total_czk":2273541.19,"economic_financing":[["8115",894249.25]],"economic_financing_total_czk":894249.25,"economic_revenue":[["4116",328665],["1211",310106.53],["1121",166006.01],["1111",125756.72],["1511",119005.52],["4222",74285],["4112",71800],["1122",59010],["2131",41867],["1345",22200],["1113",21944.7],["4111",11895],["1112",10821.19],["2324",7292.5],["1386",6048.13],["1387",2370.45],["1334",169.79],["1381",48.4]],"economic_revenue_total_czk":1379291.94,"purpose_expenditure":[["3319",589759],["1032",532302],["6171",312413.32],["3631",271330.87],["6112",251774],["3326",99000],["3722",65908.31],["6399",59010],["3745",29126],["3721",13905.89],["6114",11895],["6320",10921],["5512",10000],["3639",7475],["2212",4400],["3399",3000],["6310",1320.8]],"purpose_expenditure_total_czk":2273541.19}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}