{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640271","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640271","name":"Obec Sudějov","short_name":"Sudějov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":531391},"amounts":{"revenue_approved":1960556,"revenue_adjusted":2295538.6,"revenue_actual":2421094.63,"expense_approved":7599057,"expense_adjusted":5024170.58,"expense_actual":5020585.98,"tax_revenue":2019693.27,"nontax_revenue":130216.36,"capital_revenue":78000,"transfer_revenue":193185,"current_expense":1166185.98,"capital_expense":3854400,"budget_balance":-2599491.35,"cash_current":3874735.17,"cash_previous":2474226.52},"ratios":{"revenue_execution":1.05469567,"expense_execution":0.99928653,"balance_to_revenue":-1.07368432,"cash_to_expense":0.77176951,"cash_yoy":0.56603898,"capital_expense_share":0.76771915,"transfer_revenue_share":0.07979242},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640271/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640271"},"seo":{"slug":"sudejov","path":"/cz/municipalities/sudejov/"},"population":{"value":83,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1960556,"expenditure_czk":7599057,"financing_czk":5638501,"balance_czk":-5638501},{"stage":"revised","revenue_czk":2295538.6,"expenditure_czk":5024170.58,"financing_czk":2728631.98,"balance_czk":-2728631.98},{"stage":"actual","revenue_czk":2421094.63,"expenditure_czk":5020585.98,"financing_czk":2599491.35,"balance_czk":-2599491.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5151",6389000],["5169",465000],["5023",215400],["5021",134500],["5154",120000],["5139",54274],["5168",45000],["5329",31000],["5365",24890],["5171",23000],["5321",20000],["5032",19393],["5162",14000],["5175",13000],["5222",10000],["5492",10000],["5163",5000],["5903",5000],["5164",600]],"economic_expenditure_total_czk":7599057,"economic_financing":[["8123",4000000],["8115",1638501]],"economic_financing_total_czk":5638501,"economic_revenue":[["1211",756000],["1121",450000],["1111",250000],["1511",135000],["2132",111966],["4112",71800],["1113",50000],["1345",47000],["2324",29800],["1122",24890],["1112",16000],["1386",7000],["1381",4000],["1387",4000],["1341",1400],["2111",1000],["1361",500],["2141",200]],"economic_revenue_total_czk":1960556,"purpose_expenditure":[["2310",6389000],["6171",296600],["3722",270000],["6112",234793],["3631",100000],["3745",81500],["2321",75274],["3399",50000],["3639",46000],["6399",24890],["2292",15000],["5213",5000],["6310",5000],["3721",3000],["3613",2000],["3612",1000]],"purpose_expenditure_total_czk":7599057},"revised":{"economic_expenditure":[["6313",3854400],["5169",392767.49],["5023",260957],["5021",142929],["5154",72715.54],["5139",48216],["5168",38734.8],["5164",35178.88],["5365",31920],["5032",23493],["5321",22680],["5329",20542],["5162",19671.87],["5222",17730],["5137",11444],["5492",8269],["5175",5084],["5192",5033],["5163",5000],["5171",4300],["5194",2340],["5173",765]],"economic_expenditure_total_czk":5024170.58,"economic_financing":[["8123",4000000],["8115",-1271368.02]],"economic_financing_total_czk":2728631.98,"economic_revenue":[["1211",869062.86],["1121",381347.6],["1111",294097.03],["1511",158013.28],["4122",102291],["2132",101735],["3122",78000],["4112",71800],["1113",60020.31],["1345",49633],["1122",31920],["1112",24887.88],["2324",21331],["4111",19094],["1386",16938.29],["1387",6549.35],["2111",3630],["2119",2838],["1341",1400],["2321",500],["1361",250],["2141",200]],"economic_revenue_total_czk":2295538.6,"purpose_expenditure":[["2310",3854400],["6112",284450],["6171",253331.36],["3722",211255.33],["2321",106406.5],["3631",81852.61],["3745",72370],["3639",47012],["3399",34782],["6399",31920],["6114",19094],["2292",13940],["6310",5000],["3721",3916.78],["3612",3740],["3613",700]],"purpose_expenditure_total_czk":5024170.58},"actual":{"economic_expenditure":[["6313",3854400],["5169",392767.49],["5023",260957],["5021",142929],["5154",72715.54],["5139",65321],["5168",38734.8],["5164",35178.88],["5365",31920],["5032",23493],["5321",22680],["5362",-21556],["5329",20542],["5162",19671.87],["5222",17730],["5137",11444],["5492",8269],["5163",5866.4],["5175",5084],["5192",5033],["5171",4300],["5194",2340],["5173",765]],"economic_expenditure_total_czk":5020585.98,"economic_financing":[["8123",4000000],["8115",-1400508.65]],"economic_financing_total_czk":2599491.35,"economic_revenue":[["1211",876179.82],["1121",469124.61],["1111",314927.54],["1511",159746.77],["4122",102291],["2132",101735],["3122",78000],["4112",71800],["1113",62006.89],["1345",49633],["1122",31920],["1112",30578.56],["2324",21331],["4111",19094],["1386",17091.24],["1387",6698.67],["2111",3630],["2119",2838],["1341",1400],["2321",500],["1361",250],["2141",182.36],["1381",136.17]],"economic_revenue_total_czk":2421094.63,"purpose_expenditure":[["2310",3854400],["6112",284450],["6171",253331.36],["3722",211255.33],["2321",123511.5],["3631",81852.61],["3745",72370],["3639",47012],["3399",34782],["6114",19094],["2292",13940],["6399",10364],["6310",5866.4],["3721",3916.78],["3612",3740],["3613",700]],"purpose_expenditure_total_czk":5020585.98}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}