{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640263","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640263","name":"Obec Běleč","short_name":"Běleč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":535010},"amounts":{"revenue_approved":9332000,"revenue_adjusted":9332000,"revenue_actual":9325282.51,"expense_approved":10676000,"expense_adjusted":10676000,"expense_actual":8543134.68,"tax_revenue":8873052.65,"nontax_revenue":268716,"capital_revenue":20000,"transfer_revenue":163513.86,"current_expense":7319568.51,"capital_expense":1223566.17,"budget_balance":782147.83,"cash_current":4205509.98,"cash_previous":3887642.15},"ratios":{"revenue_execution":0.99928017,"expense_execution":0.80021868,"balance_to_revenue":0.0838739,"cash_to_expense":0.49226778,"cash_yoy":0.08176365,"capital_expense_share":0.14322216,"transfer_revenue_share":0.01753447},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640263/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640263"},"seo":{"slug":"belec-00640263","path":"/cz/municipalities/belec-00640263/"},"population":{"value":321,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9332000,"expenditure_czk":10676000,"financing_czk":1344000,"balance_czk":-1344000},{"stage":"revised","revenue_czk":9332000,"expenditure_czk":10676000,"financing_czk":1344000,"balance_czk":-1344000},{"stage":"actual","revenue_czk":9325282.51,"expenditure_czk":8543134.68,"financing_czk":-782147.83,"balance_czk":782147.83}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",2010000],["6121",1550000],["5169",1031000],["5023",1020000],["5901",975888],["5031",720000],["5331",374112],["5178",360000],["5139",311000],["5153",300000],["5032",270000],["5141",214000],["5154",214000],["5329",160000],["5222",139000],["5021",120000],["5168",120000],["5137",100000],["6130",100000],["5156",70000],["5166",60000],["5162",58000],["5163",53000],["5171",50000],["5903",40000],["5151",38000],["5173",33000],["5167",30000],["5194",25000],["5175",22000],["5134",20000],["5179",20000],["5321",20000],["5038",10000],["5144",10000],["5339",10000],["5161",5000],["5221",5000],["5136",4000],["5131",2000],["5132",2000]],"economic_expenditure_total_czk":10676000,"economic_financing":[["8115",1800000],["8124",-456000]],"economic_financing_total_czk":1344000,"economic_revenue":[["1211",4000000],["1121",1900000],["1111",1400000],["1511",800000],["1113",280000],["1345",260000],["2324",150000],["1112",100000],["4112",75000],["4121",70000],["2111",57000],["2132",37000],["1122",35000],["4111",32000],["1386",30000],["2310",30000],["2131",16000],["1381",15000],["1387",15000],["2112",10000],["1341",9000],["1361",5000],["1335",2000],["1343",2000],["1344",2000]],"economic_revenue_total_czk":9332000,"purpose_expenditure":[["6171",2398000],["3639",2210000],["3392",1848000],["6112",1295000],["3111",774112],["2333",310000],["3725",280000],["3722",220000],["2310",214000],["3412",195000],["3745",185888],["3631",130000],["3322",100000],["3723",100000],["2223",60000],["3399",40000],["5213",40000],["3429",35000],["6320",35000],["6114",32000],["2212",30000],["3421",30000],["3314",28000],["6310",25000],["3721",20000],["5512",20000],["3113",10000],["3632",10000],["3341",1000]],"purpose_expenditure_total_czk":10676000},"revised":{"economic_expenditure":[["5011",2008000],["6121",1720746.78],["5169",1276088],["5023",1013800],["5031",721000],["5901",410650],["5139",392900],["5331",374112],["5178",360012],["5153",300000],["5032",280200],["5154",215200],["5171",163438],["5329",160000],["5021",146800],["5222",139000],["5168",120000],["5141",94853.22],["5137",80800],["5156",77000],["6130",74500],["5166",60000],["5162",58500],["5163",51200],["5323",50000],["5151",38000],["5194",34000],["5909",31100],["5167",30000],["5173",26740],["5175",22000],["5321",20000],["5903",19000],["5179",18900],["5138",13200],["5365",12000],["5038",10000],["5144",10000],["5339",10000],["5134",9000],["5362",8000],["5161",5260],["5221",5000],["5132",2000],["5131",1500],["5136",1500]],"economic_expenditure_total_czk":10676000,"economic_financing":[["8115",1800000],["8124",-456000]],"economic_financing_total_czk":1344000,"economic_revenue":[["1211",3946400],["1121",1900000],["1111",1400000],["1511",800000],["1113",280000],["1345",260000],["2324",150000],["1112",100400],["4112",74600],["4121",70000],["1386",65000],["2111",49000],["4111",32500],["2132",31146],["2141",30000],["2310",30000],["1387",26000],["2212",20461],["3122",20000],["2131",14000],["1341",8500],["2112",7000],["1361",5000],["1122",3000],["2229",2393],["1335",2000],["1343",2000],["1344",2000],["1381",600]],"economic_revenue_total_czk":9332000,"purpose_expenditure":[["3639",2386938],["6171",2286382],["3392",1634400],["6112",1295000],["3111",774112],["2310",331100],["2333",290000],["3725",270000],["3722",220000],["3412",195000],["3745",185888],["3631",130000],["3723",110000],["3322",100000],["2212",50000],["2292",50000],["2223",40000],["3399",40000],["5213",40000],["3429",35000],["6320",35000],["6114",32000],["3421",30000],["3314",28000],["6310",25000],["3721",20000],["5512",20000],["3113",10000],["3632",10000],["6409",1100],["3341",1080]],"purpose_expenditure_total_czk":10676000},"actual":{"economic_expenditure":[["5011",1702248],["6121",1183316.17],["5169",1087420.21],["5023",1001739],["5031",600881],["5331",374112],["5178",320270.6],["5139",312069.34],["5032",242534],["5153",212447.2],["5154",177588.2],["5171",162191],["5329",155250],["5021",140771],["5222",133000],["5141",94122.39],["5156",76952.29],["5168",74666],["5166",48000],["5323",47483],["5163",42006.2],["6130",40250],["5162",34096.76],["5194",33800.35],["5137",33015.8],["5909",30000],["5167",29365.9],["5151",26322],["5321",20000],["5179",17131.44],["5175",15312.97],["5138",13038.44],["5365",12000],["5339",10000],["5134",8278.82],["5362",8000],["5173",7832],["5038",7298],["5161",4297],["5221",3000],["5136",670],["5131",357.6]],"economic_expenditure_total_czk":8543134.68,"economic_financing":[["8118",-6000000],["8117",4500000],["8115",1182132.17],["8124",-464280]],"economic_financing_total_czk":-782147.83,"economic_revenue":[["1211",3834553.01],["1121",2054233.25],["1111",1393339.56],["1511",829609.94],["1113",271421.01],["1345",239036],["2324",145060.2],["1112",133879.36],["1386",74837.19],["4112",74600],["4121",70000],["2132",30000],["2141",30000],["1387",29331.23],["2212",20460.8],["3122",20000],["4111",18913.86],["2111",16140],["2131",11449],["2310",7470],["1341",7411],["2112",5743],["1361",3330],["2229",2393],["1335",1482.5],["1381",588.6]],"economic_revenue_total_czk":9325282.51,"purpose_expenditure":[["3639",2017870.73],["6171",1934917.83],["6112",1277888.32],["3392",992005.41],["3111",502370.17],["2310",330369.17],["3725",250842.43],["3722",206196.3],["3745",177603],["3412",157700.74],["2333",148104],["3723",109097.62],["3631",107154.96],["2212",48919.6],["2292",47483],["3399",39363.62],["6320",31664],["3429",30000],["3314",23865],["3421",23338],["5213",20570],["5512",20000],["6114",18913.86],["3113",10000],["6310",9894.2],["3721",6732.72],["3341",270]],"purpose_expenditure_total_czk":8543134.68}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}