{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640255","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640255","name":"Obec Doubek","short_name":"Doubek","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":564885},"amounts":{"revenue_approved":14485400,"revenue_adjusted":17021271,"revenue_actual":16238820.46,"expense_approved":17268000,"expense_adjusted":13232402,"expense_actual":11975976.8,"tax_revenue":10992496.7,"nontax_revenue":3343172.76,"capital_revenue":400000,"transfer_revenue":1503151,"current_expense":11265184.26,"capital_expense":710792.54,"budget_balance":4262843.66,"cash_current":15175044.21,"cash_previous":11649229.72},"ratios":{"revenue_execution":0.95403102,"expense_execution":0.90504935,"balance_to_revenue":0.26250944,"cash_to_expense":1.26712371,"cash_yoy":0.30266503,"capital_expense_share":0.05935153,"transfer_revenue_share":0.09256528},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640255/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640255"},"seo":{"slug":"doubek","path":"/cz/municipalities/doubek/"},"population":{"value":481,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14485400,"expenditure_czk":17268000,"financing_czk":2782600,"balance_czk":-2782600},{"stage":"revised","revenue_czk":17021271,"expenditure_czk":13232402,"financing_czk":-3788869,"balance_czk":3788869},{"stage":"actual","revenue_czk":16238820.46,"expenditure_czk":11975976.8,"financing_czk":-4262843.66,"balance_czk":4262843.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5200000],["5171",3511000],["5169",2043000],["6122",1030000],["5154",990000],["5023",750000],["5163",503000],["5011",450000],["5331",400000],["5021",398000],["5362",361000],["5321",287000],["5168",200000],["5323",200000],["5139",154000],["5141",140000],["5032",120000],["5031",110000],["5137",90000],["5229",65000],["5194",60000],["5156",50000],["5175",50000],["5339",50000],["5162",22000],["5167",20000],["5903",10000],["5038",3000],["5161",1000]],"economic_expenditure_total_czk":17268000,"economic_financing":[["8115",3442600],["8124",-660000]],"economic_financing_total_czk":2782600,"economic_revenue":[["1211",4350000],["1121",2200000],["2132",1981000],["1111",1560000],["2111",1300000],["1511",900000],["1345",700000],["4216",450000],["1113",280000],["1122",250000],["1112",130000],["4112",92200],["1343",73200],["1386",50000],["1341",30000],["1387",30000],["2141",30000],["2321",30000],["1381",20000],["1334",10000],["3111",10000],["2119",5000],["1361",3000],["2324",1000]],"economic_revenue_total_czk":14485400,"purpose_expenditure":[["2333",4700000],["2212",2000000],["6171",1509000],["3745",1030000],["2223",1010000],["6112",830000],["2329",800000],["3639",750000],["3111",520000],["2219",500000],["3613",433000],["3722",430000],["3725",400000],["3726",370000],["5399",350000],["5512",338000],["3631",275000],["3113",240000],["3399",202000],["2221",200000],["6310",155000],["3429",58000],["5311",45000],["3314",38000],["1036",20000],["3635",20000],["3729",15000],["3632",10000],["3721",10000],["5213",10000]],"purpose_expenditure_total_czk":17268000},"revised":{"economic_expenditure":[["5171",4056800],["5169",2093300],["5154",1176800],["5023",771000],["5362",616685],["6121",550000],["5011",504000],["5021",421257],["5331",400000],["6122",391100],["5321",289500],["5336",279376],["5323",190000],["5168",189610],["5137",185500],["5139",155886],["5163",154800],["5141",140500],["5031",123800],["5032",115000],["5229",94000],["5156",72000],["5175",53080],["5339",50000],["5194",37000],["5182",35864],["5162",22000],["5167",19500],["5164",18000],["5903",10000],["6341",7800],["5132",3900],["5038",3030],["5161",1314]],"economic_expenditure_total_czk":13232402,"economic_financing":[["8115",-3067869],["8124",-721000]],"economic_financing_total_czk":-3788869,"economic_revenue":[["1211",4350000],["1121",2305600],["2132",1986500],["1111",1646000],["2111",1345810],["1511",1200000],["4222",797000],["1345",712000],["4116",450264],["4216",450000],["3122",400000],["1122",345240],["1113",305000],["1112",150300],["4129",135000],["4112",90500],["1386",85000],["1343",71200],["1387",33000],["4111",30387],["1341",30000],["2141",30000],["2321",30000],["1334",12400],["2119",11100],["3111",10000],["2324",6410],["1361",1860],["1381",700]],"economic_revenue_total_czk":17021271,"purpose_expenditure":[["2333",2905400],["6171",1435589],["3745",1041200],["2329",1031410],["6112",841000],["3111",799376],["2219",700000],["3726",520000],["3613",481600],["3722",460100],["3725",420000],["2212",361000],["5512",351200],["6399",345240],["3113",247800],["3631",244300],["2221",190000],["6310",152500],["3399",152000],["3639",150000],["4339",104400],["3429",55300],["5311",47500],["3314",35800],["2223",32000],["6114",30387],["1036",20000],["3632",20000],["3635",20000],["3729",19800],["5213",10000],["3721",7500]],"purpose_expenditure_total_czk":13232402},"actual":{"economic_expenditure":[["5171",3551435.21],["5169",1882560.75],["5154",1175763.35],["5023",770885],["5362",616685],["6121",541952.19],["5011",503952],["5021",421076],["5331",400000],["5336",279376],["5168",188947.55],["5137",182518.24],["5323",182489],["6122",161040.35],["5163",153190.84],["5139",147684.08],["5141",140477.83],["5031",123782],["5032",114714],["5156",71804.56],["5229",66000],["5175",52970.66],["5339",50000],["5321",49437.04],["5194",36632],["5182",35864],["5162",21866.15],["5167",19040],["5164",17800],["6341",7800],["5132",3892],["5038",3030],["5161",1311]],"economic_expenditure_total_czk":11975976.8,"economic_financing":[["8115",-3542021.49],["8124",-720822.17]],"economic_financing_total_czk":-4262843.66,"economic_revenue":[["1211",4306363.68],["1121",2305565.46],["2132",1958978.35],["1111",1585812.19],["2111",1342679],["1511",1058318.69],["4222",797000],["1345",707060],["4116",450264],["3122",400000],["1122",345240],["1113",304752.84],["1112",150284.43],["4129",135000],["4112",90500],["1386",84001.13],["1343",71200],["1387",32921.6],["4111",30387],["2141",29037.94],["1341",26090],["1334",12356.4],["2324",6403.27],["2119",6074.2],["1361",1860],["1381",670.28]],"economic_revenue_total_czk":16238820.46,"purpose_expenditure":[["2333",2897457.42],["6171",1433092.85],["2329",1030026.82],["6112",840677],["3745",808004.83],["3111",799376],["3726",515378.74],["3613",475324.25],["3722",460004.06],["3725",419982.33],["2212",360580],["6399",345240],["5512",320103.65],["3631",244126.94],["2219",196458.19],["2221",182489],["6310",152348.67],["3399",149650],["4339",102202.84],["3429",53300],["5311",47437.04],["2223",31603],["6114",30387],["3314",25764],["3632",20000],["3729",19714.22],["3113",7800],["3721",7447.95]],"purpose_expenditure_total_czk":11975976.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}