{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640247","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640247","name":"Obec Třebětín","short_name":"Třebětín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":530972},"amounts":{"revenue_approved":3882400,"revenue_adjusted":4330501.39,"revenue_actual":4219887.35,"expense_approved":3882400,"expense_adjusted":5695214,"expense_actual":3625544.72,"tax_revenue":3848385.15,"nontax_revenue":257955.2,"capital_revenue":27320,"transfer_revenue":86227,"current_expense":2098489.72,"capital_expense":1527055,"budget_balance":594342.63,"cash_current":13589712.27,"cash_previous":12995369.64},"ratios":{"revenue_execution":0.97445699,"expense_execution":0.63659499,"balance_to_revenue":0.14084325,"cash_to_expense":3.74832289,"cash_yoy":0.04573495,"capital_expense_share":0.42119326,"transfer_revenue_share":0.02043348},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640247/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640247"},"seo":{"slug":"trebetin","path":"/cz/municipalities/trebetin/"},"population":{"value":110,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3882400,"expenditure_czk":3882400,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4330501.39,"expenditure_czk":5695214,"financing_czk":1364712.61,"balance_czk":-1364712.61},{"stage":"actual","revenue_czk":4219887.35,"expenditure_czk":3625544.72,"financing_czk":-594342.63,"balance_czk":594342.63}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1407000],["5169",689500],["5023",376000],["5011",374000],["5154",219000],["6121",173000],["5137",157000],["5031",95000],["5032",77000],["5139",42200],["5168",40000],["5365",34400],["5194",31000],["5321",29000],["5021",25000],["5162",20000],["5175",20000],["5163",14500],["5156",10000],["5173",10000],["5179",8000],["5222",6000],["5167",4500],["5019",4000],["5329",4000],["5038",2000],["5132",2000],["5136",2000],["5161",2000],["5166",1500],["5039",1300],["5903",1000],["5362",500]],"economic_expenditure_total_czk":3882400,"economic_revenue":[["1211",1500000],["1121",800000],["1111",500000],["1511",400000],["1113",120000],["1345",92000],["2141",75000],["4112",71800],["2111",64500],["2132",54000],["2324",50000],["1112",45000],["1122",30000],["1381",25000],["2131",22000],["1386",15000],["1387",10000],["1334",2500],["1382",2000],["1341",1500],["1335",1100],["1361",1000]],"economic_revenue_total_czk":3882400,"purpose_expenditure":[["3392",1154000],["6171",1061200],["6112",423300],["3722",420000],["2212",322000],["3631",130000],["3612",93200],["3745",71000],["5512",63500],["3721",40000],["6399",33700],["3399",29500],["3326",26000],["6221",5000],["3639",4000],["6310",3000],["3341",2000],["5213",1000]],"purpose_expenditure_total_czk":3882400,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6130",1529155],["5171",1465227],["5169",769564],["5011",405000],["5023",376000],["5154",219000],["6121",173000],["5137",157000],["5031",102000],["5032",77000],["5223",60000],["5139",55423],["5168",40000],["5021",35399],["5321",35000],["5365",34400],["5194",31000],["5163",22845],["5175",21480],["5162",20000],["5173",11461],["5156",10000],["5179",8000],["5166",7500],["5222",6000],["5167",4500],["5329",4324],["5019",4000],["5161",2136],["5038",2000],["5132",2000],["5136",2000],["5039",1300],["5903",1000],["5362",500]],"economic_expenditure_total_czk":5695214,"economic_financing":[["8115",1364712.61]],"economic_financing_total_czk":1364712.61,"economic_revenue":[["1211",1575534.92],["1121",843612.4],["1111",571330.91],["1511",530584.37],["1113",120000],["1345",92000],["2141",75000],["4112",71800],["2111",64500],["2132",64000],["1112",54987.81],["2324",54500],["2119",42758],["1386",31000],["1122",30000],["3111",27320],["1381",25000],["2131",22000],["4111",14427],["1387",12045.98],["1334",2500],["1382",2000],["1341",1500],["1335",1100],["1361",1000]],"economic_revenue_total_czk":4330501.39,"purpose_expenditure":[["3639",1533479],["6171",1166545],["3392",1154000],["3722",520000],["6112",423300],["2212",277120],["3631",138227],["3745",111000],["3612",93200],["5512",63500],["3322",60000],["6399",33700],["3399",29500],["3326",26000],["3721",24944],["6114",14427],["1070",12272],["6221",5000],["3113",3000],["6310",3000],["3341",2000],["5213",1000]],"purpose_expenditure_total_czk":5695214},"actual":{"economic_expenditure":[["6130",1527055],["5169",580888.33],["5011",403394],["5023",374958],["5154",125404.71],["5171",109714.95],["5031",100052],["5032",70064],["5223",60000],["5168",38813.43],["5321",35000],["5139",34990.19],["5365",25880],["5194",21928.51],["5163",21449.4],["5162",18244.34],["5137",17191.68],["5175",14145],["5021",10399],["5179",7426.18],["5166",6000],["5222",6000],["5156",5971],["5329",4324],["5136",1772],["5038",1674],["5173",1461],["5161",1344]],"economic_expenditure_total_czk":3625544.72,"economic_financing":[["8115",-594342.63]],"economic_financing_total_czk":-594342.63,"economic_revenue":[["1211",1575534.92],["1121",843612.4],["1111",571330.91],["1511",530584.37],["1113",111501.72],["1345",88334],["2141",75000],["4112",71800],["1112",54987.81],["2111",47100],["2119",42758],["2132",36500],["2324",34716.2],["1386",30734.42],["3111",27320],["1122",25830],["2131",21881],["4111",14427],["1387",12045.98],["1334",2394],["1341",1000],["1361",250],["1381",244.62]],"economic_revenue_total_czk":4219887.35,"purpose_expenditure":[["3639",1531379],["6171",842990.19],["3722",446289.51],["6112",408710],["3631",96434],["3745",82343],["3322",60000],["3392",27809.33],["5512",26000],["6399",25830],["3399",24428.51],["6114",14427],["1070",11872],["3612",9045.38],["2212",6685.25],["3721",6189.15],["3113",3000],["6310",1662.4],["3341",450]],"purpose_expenditure_total_czk":3625544.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}