{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640212","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640212","name":"Obec Bratčice","short_name":"Bratčice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":531286},"amounts":{"revenue_approved":34187107,"revenue_adjusted":31599755.27,"revenue_actual":26431148.62,"expense_approved":32615600,"expense_adjusted":33833000,"expense_actual":27999766.9,"tax_revenue":9520536.01,"nontax_revenue":1246746.94,"capital_revenue":71525,"transfer_revenue":15592340.67,"current_expense":6165049.68,"capital_expense":21834717.22,"budget_balance":-1568618.28,"cash_current":14146717.27,"cash_previous":16341335.55},"ratios":{"revenue_execution":0.83643523,"expense_execution":0.82758747,"balance_to_revenue":-0.05934734,"cash_to_expense":0.50524411,"cash_yoy":-0.13429859,"capital_expense_share":0.77981782,"transfer_revenue_share":0.58992293},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640212/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640212"},"seo":{"slug":"bratcice-00640212","path":"/cz/municipalities/bratcice-00640212/"},"population":{"value":416,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":34187107,"expenditure_czk":32615600,"financing_czk":-1571507,"balance_czk":1571507},{"stage":"revised","revenue_czk":31599755.27,"expenditure_czk":33833000,"financing_czk":2233244.73,"balance_czk":-2233244.73},{"stage":"actual","revenue_czk":26431148.62,"expenditure_czk":27999766.9,"financing_czk":1568618.28,"balance_czk":-1568618.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",23660000],["5171",2681000],["5169",1404000],["6130",1200000],["5139",707000],["5023",510000],["5021",311000],["5154",250000],["5329",237000],["5011",210000],["5365",160000],["5141",120000],["5168",110000],["5151",103500],["5137",103000],["6122",100000],["5194",94000],["5163",76000],["5032",70100],["5153",70000],["5339",66000],["5222",60000],["5175",53000],["5031",50000],["5162",31000],["5164",30000],["5156",28000],["5172",20000],["5179",15000],["5221",15000],["5134",14000],["5166",10000],["5903",10000],["5167",9000],["5132",6500],["5173",5000],["5161",3000],["5321",3000],["5138",2500],["5019",2000],["5362",2000],["5038",1500],["5039",1500],["5136",1000]],"economic_expenditure_total_czk":32615600,"economic_financing":[["8115",-945507],["8124",-626000]],"economic_financing_total_czk":-1571507,"economic_revenue":[["4222",19461607],["3111",4700000],["1211",3800000],["1121",2100000],["1111",1300000],["1511",1200000],["1345",370000],["2111",331000],["1113",250000],["2324",172500],["1122",160000],["1112",130000],["2321",50000],["1386",40000],["1381",25000],["2131",25000],["1387",20000],["1334",10000],["1335",10000],["2119",10000],["1341",7000],["4121",5000],["2112",3000],["2141",3000],["1361",2000],["2133",2000]],"economic_revenue_total_czk":34187107,"purpose_expenditure":[["2219",22040000],["6171",1592500],["3639",1261000],["2321",1058500],["3722",927500],["2212",870000],["3631",819000],["3412",800000],["6112",565100],["3745",515000],["3326",500000],["3399",448000],["5512",362000],["6399",160000],["6310",137000],["3341",106000],["3632",72000],["6409",55000],["1032",52000],["2292",42000],["2229",35000],["3429",29000],["3721",22000],["3113",18500],["4351",18000],["3419",17500],["3111",15000],["3322",15000],["4349",15000],["5213",15000],["3421",10000],["3633",10000],["3314",7000],["2310",3000],["2122",2000],["3725",1000]],"purpose_expenditure_total_czk":32615600},"revised":{"economic_expenditure":[["6121",23227777.08],["5171",2627215],["5169",2248544.32],["6130",1200000],["5151",767292.8],["5139",645434.8],["5023",510000],["5021",387112],["5154",276000],["5011",215000],["5329",205675],["5365",201180],["5137",152870],["5222",129500],["5168",125000],["6122",110000],["5194",92732],["5163",86000],["5032",73550],["5153",70000],["5339",66000],["5031",63650],["5164",53490],["5134",50000],["5175",47736],["5162",39000],["5132",26500],["5156",23500],["5172",22000],["5141",20000],["5221",15000],["5166",10000],["5903",10000],["5167",7000],["5179",5709],["5173",5344],["5499",3518],["5161",3170],["5138",2500],["5019",2000],["5362",2000],["5038",1500],["5039",1500],["5136",1000]],"economic_expenditure_total_czk":33833000,"economic_financing":[["8115",2859244.73],["8124",-626000]],"economic_financing_total_czk":2233244.73,"economic_revenue":[["4216",14291453.54],["3111",4420000],["1211",4144641.8],["1121",2100000],["1111",1494000],["1511",1269600],["4116",1201808.73],["2111",846492.8],["1345",375000],["1113",330000],["2321",295000],["1122",201180],["2324",172500],["1112",140000],["1386",80000],["4112",76900],["1387",40000],["1381",25000],["2131",23500],["4111",17178.4],["1334",10000],["1335",10000],["2119",10000],["1341",7000],["2133",5500],["4121",5000],["2112",3000],["2141",3000],["1361",2000]],"economic_revenue_total_czk":31599755.27,"purpose_expenditure":[["2219",19474391],["3631",3306700],["2321",1742792.8],["6171",1284886.08],["3639",1261000],["3722",1180873],["3745",1076895],["2212",900000],["3412",800000],["6112",565100],["3326",520500],["5512",484673.92],["3399",378033.8],["6399",201180],["3341",119200],["3632",70000],["3419",53000],["1032",52000],["2292",48360],["6310",47000],["3429",40000],["2229",35000],["3113",29500],["4351",23000],["3721",22000],["6409",20336],["6114",17178.4],["4349",15000],["5213",15000],["3723",14200],["3421",10000],["3633",10000],["3314",7200],["2310",3000],["2122",2000],["3111",2000],["3725",1000]],"purpose_expenditure_total_czk":33833000},"actual":{"economic_expenditure":[["6121",21834717.22],["5169",1928895.19],["5151",760676.02],["5171",734003.55],["5023",386945],["5021",351274],["5139",222658.26],["5154",216383.29],["5011",213948],["5329",205675],["5365",201180],["5222",129500],["5168",107095.97],["5137",102174],["5163",79441.66],["5339",64000],["5031",63242],["5032",57780],["5194",54455],["5164",48238],["5134",41472],["5175",36181],["5153",34182.46],["5162",33736.22],["5172",21647],["5156",17588],["5141",17047.31],["5221",15000],["5179",5709],["5173",4469],["5499",3518],["5167",2700],["5019",1869.77],["5038",1058],["5161",675],["5039",631.98]],"economic_expenditure_total_czk":27999766.9,"economic_financing":[["8115",2194618.28],["8124",-626000]],"economic_financing_total_czk":1568618.28,"economic_revenue":[["4216",14291453.54],["1211",3848777.1],["1121",2064083.49],["1111",1389282.58],["4116",1201808.73],["1511",1126541.91],["2111",765333],["1345",371731],["2321",294000],["1113",272528.55],["1122",201180],["2324",154271.7],["1112",134481.98],["4112",76900],["1386",75183.95],["3111",71525],["1387",29469.16],["2131",22946],["4111",17178.4],["1341",6050],["2133",5145],["4121",5000],["2119",4100],["2141",734.24],["1361",650],["1381",576.29],["2112",217]],"economic_revenue_total_czk":26431148.62,"purpose_expenditure":[["2219",18999131.53],["3631",3124179.82],["2321",1395163.54],["3722",1065798.43],["6171",702763.79],["3745",630290.96],["2212",441135.58],["6112",425900],["3399",268350],["5512",249476.94],["6399",201180],["3341",78006.61],["3419",52612],["2292",48360],["3639",45821],["6310",40767.97],["3429",37110],["3113",29000],["4351",23000],["6409",20336],["3721",17691.14],["3326",17262],["6114",17178.4],["3632",15977.3],["4349",15000],["3723",13319.89],["3421",10000],["3633",6180],["3314",6169],["3111",2000],["3725",605]],"purpose_expenditure_total_czk":27999766.9}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}