{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640204","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640204","name":"Obec Drobovice","short_name":"Drobovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":531341},"amounts":{"revenue_approved":7957000,"revenue_adjusted":8362758,"revenue_actual":8989269.82,"expense_approved":7566864,"expense_adjusted":7972622,"expense_actual":5489205.82,"tax_revenue":8379816.35,"nontax_revenue":207107.47,"capital_revenue":21000,"transfer_revenue":381346,"current_expense":5050705.82,"capital_expense":438500,"budget_balance":3500064,"cash_current":17263138.4,"cash_previous":14153210.4},"ratios":{"revenue_execution":1.07491689,"expense_execution":0.68850697,"balance_to_revenue":0.38936021,"cash_to_expense":3.1449246,"cash_yoy":0.21973304,"capital_expense_share":0.07988405,"transfer_revenue_share":0.04242236},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640204/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640204"},"seo":{"slug":"drobovice","path":"/cz/municipalities/drobovice/"},"population":{"value":389,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7957000,"expenditure_czk":7566864,"financing_czk":-390136,"balance_czk":390136},{"stage":"revised","revenue_czk":8362758,"expenditure_czk":7972622,"financing_czk":-390136,"balance_czk":390136},{"stage":"actual","revenue_czk":8989269.82,"expenditure_czk":5489205.82,"financing_czk":-3500064,"balance_czk":3500064}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2605000],["5023",1320000],["5169",1138964],["5011",460000],["5171",369000],["5331",300000],["5031",287000],["5154",242000],["5021",158000],["5032",153000],["5153",95000],["5139",68000],["5329",57000],["5499",55000],["5137",48000],["5229",46500],["5156",35000],["5175",30000],["5141",20000],["5194",20000],["5167",10000],["5172",10000],["6130",10000],["5136",8000],["5163",8000],["5903",5000],["5038",4000],["5151",3000],["5173",900],["5161",500]],"economic_expenditure_total_czk":7566864,"economic_financing":[["8124",-390136]],"economic_financing_total_czk":-390136,"economic_revenue":[["1211",3200000],["1121",1876000],["1111",1122000],["1511",700000],["1345",301000],["1113",250000],["2111",138800],["1112",86000],["4112",76200],["2131",50000],["2132",48000],["1386",30000],["1387",20000],["3111",20000],["1341",17000],["1334",10000],["3122",10000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":7957000,"purpose_expenditure":[["2212",2062000],["6112",1607000],["6171",1216900],["3745",837000],["3722",622000],["3111",329713],["3631",231000],["2219",177000],["3723",129000],["3632",64000],["2292",52500],["5512",52000],["3399",47000],["2321",29000],["3319",26000],["3543",20000],["3314",19000],["3421",10000],["6310",8000],["5212",7751],["3721",6000],["5213",6000],["3522",5000],["3612",2000],["3341",1000]],"purpose_expenditure_total_czk":7566864},"revised":{"economic_expenditure":[["6121",1985000],["5023",1320000],["5169",1199103],["5011",435000],["6123",430000],["5171",364000],["5331",300000],["5031",287000],["5336",273258],["5021",260614],["5154",242000],["5137",183464],["5032",163000],["5153",97000],["5139",95000],["5499",60000],["5329",57283],["5229",56500],["5156",35000],["5175",32000],["5141",20000],["5194",20000],["5167",10000],["5172",10000],["5136",8000],["5163",8000],["6130",8000],["5903",5000],["5038",4000],["5151",3000],["5173",900],["5161",500]],"economic_expenditure_total_czk":7972622,"economic_financing":[["8124",-390136]],"economic_financing_total_czk":-390136,"economic_revenue":[["1211",3220000],["1121",1876000],["1111",1122000],["1511",700000],["1345",301000],["4116",273258],["1113",250000],["2111",143800],["1112",102000],["4112",76200],["1386",65000],["2131",50000],["2132",48000],["4111",32500],["1387",23000],["3113",21000],["3111",20000],["1341",17000],["1334",10000],["3122",10000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":8362758,"purpose_expenditure":[["6112",1632000],["2212",1502000],["6171",1214900],["3745",963614],["3722",644000],["3111",602971],["5512",557000],["3631",231000],["3723",147000],["2219",112000],["3632",64000],["2292",52500],["3399",47000],["6114",32603],["3543",30000],["2321",29283],["3319",26000],["3721",21000],["3314",19000],["5212",12751],["3421",10000],["6310",8000],["5213",6000],["3113",5000],["3612",2000],["3341",1000]],"purpose_expenditure_total_czk":7972622},"actual":{"economic_expenditure":[["5023",1337591],["5169",1093332.6],["5011",437217],["6123",430000],["5331",300000],["5031",289433],["5336",273258],["5021",258761],["5154",214489.44],["5171",194761.8],["5032",159748],["5153",101903.95],["5137",68230],["5329",57163],["5499",55758],["5229",51500],["5139",48805.68],["5362",28140],["5156",28010],["5194",18898],["5175",14626.26],["6121",8500],["5163",8252.69],["5141",6857.4],["5038",1828],["5151",1251],["5136",890]],"economic_expenditure_total_czk":5489205.82,"economic_financing":[["8115",-3109928],["8124",-390136]],"economic_financing_total_czk":-3500064,"economic_revenue":[["1211",3559739.96],["1121",1904212.66],["1111",1298502.95],["1511",804455.49],["1345",294877],["4116",273258],["1113",251842.55],["1112",124151.54],["2111",122235],["4112",76200],["1386",69371],["2132",49049],["2131",34492],["4111",31888],["1122",28140],["1387",27192.6],["3113",21000],["1341",16450],["2141",1331.47],["1381",564.6],["1361",300],["1382",16]],"economic_revenue_total_czk":8989269.82,"purpose_expenditure":[["6112",1666865.53],["6171",1077883.41],["3722",641545.76],["3111",585199.8],["5512",515745.99],["3745",356858],["3723",174991.77],["3631",165353.38],["2292",52380],["3399",40921.26],["3632",39892],["6114",31888],["3543",30000],["6399",28140],["3721",22282.83],["2321",16140.4],["6310",8252.69],["5212",7750],["3314",7506],["3319",7339],["3113",5000],["3421",5000],["2219",2000],["3341",270]],"purpose_expenditure_total_czk":5489205.82}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}