{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640182","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640182","name":"OBEC KŘENICE","short_name":"KŘENICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":564991},"amounts":{"revenue_approved":19963000,"revenue_adjusted":24614640,"revenue_actual":24129070.17,"expense_approved":19963000,"expense_adjusted":24813430,"expense_actual":24889330.19,"tax_revenue":21560421.67,"nontax_revenue":428998.5,"capital_revenue":1004050,"transfer_revenue":1135600,"current_expense":21465837.26,"capital_expense":3423492.93,"budget_balance":-760260.02,"cash_current":14353657.11,"cash_previous":15113917.13},"ratios":{"revenue_execution":0.98027313,"expense_execution":1.00305884,"balance_to_revenue":-0.03150805,"cash_to_expense":0.57669921,"cash_yoy":-0.05030198,"capital_expense_share":0.13754862,"transfer_revenue_share":0.04706356},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640182/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640182"},"seo":{"slug":"krenice-00640182","path":"/cz/municipalities/krenice-00640182/"},"population":{"value":1057,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19963000,"expenditure_czk":19963000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":24614640,"expenditure_czk":24813430,"financing_czk":198790,"balance_czk":-198790},{"stage":"actual","revenue_czk":24129070.17,"expenditure_czk":24889330.19,"financing_czk":760260.02,"balance_czk":-760260.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4165000],["6121",3055000],["5169",2785000],["6122",1958000],["5023",1750000],["5011",820000],["5139",680000],["5499",600000],["5021",522000],["5323",475000],["5154",455000],["5221",450000],["5166",390000],["5031",330000],["5168",260000],["5032",215000],["6119",200000],["5137",130000],["5329",100000],["5175",85000],["5362",80000],["5163",73000],["5162",60000],["5194",60000],["5156",50000],["6123",50000],["5321",32000],["5164",30000],["5179",25000],["5172",20000],["5167",10000],["5222",10000],["5331",10000],["5909",10000],["6130",10000],["5038",4000],["5161",3000],["5192",1000]],"economic_expenditure_total_czk":19963000,"economic_revenue":[["1211",7500000],["1121",4400000],["1111",2800000],["1511",1880000],["1345",1650000],["1113",650000],["2111",341000],["4112",182000],["1112",160000],["1386",90000],["1122",70000],["1341",70000],["1381",50000],["1387",40000],["4111",32000],["1361",15000],["3111",15000],["2321",10000],["2324",5000],["2119",1000],["2132",1000],["2141",1000]],"economic_revenue_total_czk":19963000,"purpose_expenditure":[["6112",2080000],["6171",2063000],["2219",1900000],["3429",1805000],["3745",1355000],["3722",1160000],["2321",1122000],["2310",997000],["3111",755000],["3726",750000],["2221",725000],["2212",700000],["3631",670000],["3639",605000],["4349",600000],["2223",480000],["3399",440000],["3725",435000],["3113",260000],["4339",260000],["3635",200000],["3412",180000],["3419",100000],["3729",100000],["6399",70000],["6114",32000],["5512",30000],["3632",20000],["3721",15000],["6310",13000],["2333",11000],["4341",10000],["5213",10000],["1014",5000],["2113",5000]],"purpose_expenditure_total_czk":19963000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",9462800],["5169",4009900],["6121",1935000],["5023",1600000],["5137",1171000],["6122",900000],["5011",820000],["5021",633317],["5499",600000],["5154",517400],["5168",502000],["5323",475000],["5221",473000],["5031",413100],["5139",257100],["5032",220000],["5362",156000],["5166",130000],["5163",92530],["5321",82000],["5175",76276],["5162",60000],["5194",60000],["5156",50000],["6119",50000],["5164",40000],["5909",10000],["5132",8500],["5038",4000],["5229",2000],["5161",1507],["6130",1000]],"economic_expenditure_total_czk":24813430,"economic_financing":[["8115",157616],["8901",41174]],"economic_financing_total_czk":198790,"economic_revenue":[["1211",8830000],["1121",4900000],["1111",3231000],["1511",2100000],["1345",1650000],["3122",1000000],["4222",909000],["1113",650000],["2111",358700],["1112",310000],["4112",194100],["1386",180000],["1341",78000],["1387",70000],["2131",46900],["4111",32500],["2119",17000],["1361",15000],["3111",15000],["2321",10000],["2132",9400],["2324",5000],["1381",2000],["2141",1000],["1334",40]],"economic_revenue_total_czk":24614640,"purpose_expenditure":[["3639",3713100],["6171",2278200],["2212",2012500],["6112",1965000],["3111",1873000],["3745",1849230],["3429",1844100],["2321",1222000],["2219",1220000],["3722",1202200],["3726",1045200],["3725",1044600],["3631",928500],["4349",600000],["2221",475000],["3399",403100],["3729",212000],["2223",175000],["3419",157000],["6399",140000],["2333",101000],["3412",100000],["5512",80000],["3635",50000],["2113",35000],["6114",32500],["2310",31000],["6310",14200],["5213",10000]],"purpose_expenditure_total_czk":24813430},"actual":{"economic_expenditure":[["5171",9348655.93],["5169",3970113.11],["6121",1926934.93],["5023",1570333],["6122",1445708],["5137",1160687.8],["5011",815579],["5021",632852],["5499",600000],["5154",496753.04],["5168",488186.56],["5221",472500],["5323",447780],["5031",407363],["5139",241629.63],["5032",213234],["5166",125386.25],["5163",92246.36],["5321",82000],["5175",76210.56],["5162",55025.48],["5194",54666.1],["6119",50000],["5156",45470.7],["5164",40000],["5362",14430],["5132",8051.74],["5038",3348],["5229",2000],["5161",1335],["6130",850]],"economic_expenditure_total_czk":24889330.19,"economic_financing":[["8115",755857.02],["8901",4403]],"economic_financing_total_czk":760260.02,"economic_revenue":[["1211",8821171.52],["1121",4729642.72],["1111",3230344.35],["1511",1948662.52],["1345",1567702],["3122",1000000],["4222",909000],["1113",624569.08],["2111",358283.5],["1112",308171.79],["4112",194100],["1386",172282.61],["1341",77414],["1387",67527],["2131",46900],["4111",32500],["2119",15439],["1361",11570],["2132",8376],["3111",4050],["1381",1328.08],["1334",36]],"economic_revenue_total_czk":24129070.17,"purpose_expenditure":[["3639",3684798.12],["3429",2381408.3],["6171",2247015.76],["2212",2012098.65],["6112",1922931],["3111",1867630],["3745",1787220.74],["2321",1216658.96],["2219",1211978.2],["3722",1202160.19],["3726",1045186.3],["3725",1044413.91],["3631",913833.23],["4349",600000],["2221",447780],["3399",396170.3],["3729",211877.41],["3419",147850.1],["2223",139638.66],["2333",100560],["5512",80000],["3412",70855],["3635",50000],["6114",32500],["2113",31000],["2310",29647],["6310",14118.36]],"purpose_expenditure_total_czk":24889330.19}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}