{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640107","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640107","name":"Obec Třebonín","short_name":"Třebonín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":571741},"amounts":{"revenue_approved":6036490,"revenue_adjusted":5077288,"revenue_actual":3339355.85,"expense_approved":6036490,"expense_adjusted":4843128.4,"expense_actual":3113019.32,"tax_revenue":3050209.35,"nontax_revenue":200848.5,"capital_revenue":0,"transfer_revenue":88298,"current_expense":2811319.32,"capital_expense":301700,"budget_balance":226336.53,"cash_current":4075046.25,"cash_previous":3848709.72},"ratios":{"revenue_execution":0.65770463,"expense_execution":0.64277035,"balance_to_revenue":0.0677785,"cash_to_expense":1.3090334,"cash_yoy":0.05880842,"capital_expense_share":0.09691556,"transfer_revenue_share":0.02644163},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640107/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640107"},"seo":{"slug":"trebonin","path":"/cz/municipalities/trebonin/"},"population":{"value":130,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6036490,"expenditure_czk":6036490,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5077288,"expenditure_czk":4843128.4,"financing_czk":-234159.6,"balance_czk":234159.6},{"stage":"actual","revenue_czk":3339355.85,"expenditure_czk":3113019.32,"financing_czk":-226336.53,"balance_czk":226336.53}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1326000],["5171",1144000],["6121",895000],["5139",405645],["5011",400000],["5023",400000],["5021",377000],["5137",185000],["5154",180000],["5031",140000],["5362",107900],["5032",91000],["5329",65245],["5175",60000],["5151",40000],["5168",31000],["5156",30000],["5213",30000],["5162",22000],["5163",20000],["5321",12000],["5492",10000],["5903",10000],["6130",10000],["5363",7000],["5161",6500],["5133",6000],["5132",5000],["5194",5000],["5167",4000],["5173",3000],["5038",2000],["5136",2000],["5172",2000],["5138",1000],["5192",1000],["5365",200]],"economic_expenditure_total_czk":6036490,"economic_revenue":[["1211",1800000],["1121",800000],["1111",700000],["1511",700000],["2111",589700],["1112",400000],["1113",300000],["1122",200000],["3111",100000],["1345",91800],["4112",90000],["2131",74000],["2324",53000],["2132",50680],["1381",17000],["1386",15000],["1387",13000],["2321",10000],["1334",6000],["2329",6000],["1335",5700],["1382",5000],["2328",3105],["1341",3005],["2112",1000],["2141",1000],["2149",1000],["1361",500]],"economic_revenue_total_czk":6036490,"purpose_expenditure":[["3745",1169645],["3631",910000],["2212",605000],["6171",552000],["6112",441000],["3722",405000],["2321",400000],["2310",299000],["1031",250000],["3421",190000],["3639",152200],["3399",137000],["3632",135000],["6399",106400],["2219",60000],["2292",44245],["2221",30000],["2141",25000],["3636",25000],["6320",17000],["5213",16000],["3721",15000],["3723",13000],["3612",10000],["3322",7000],["5512",6000],["3111",5000],["3341",5000],["6310",3000],["3314",2000],["3113",1000]],"purpose_expenditure_total_czk":6036490,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1444009.4],["5023",500000],["5171",444000],["5021",389701],["6130",310000],["5139",305645],["5011",200000],["5154",184000],["5031",140000],["5362",112900],["5032",101000],["6121",95000],["5137",87000],["5329",72245],["5168",67000],["5175",61375],["5172",52000],["5151",40000],["5156",30000],["5213",30000],["5162",24000],["5321",21000],["5163",20040],["5222",20000],["5167",14000],["5223",12000],["5492",10000],["5903",10000],["5363",7000],["5161",6635],["5194",6200],["5132",6000],["5133",6000],["5136",5000],["5173",3478],["5038",2000],["6201",1700],["5138",1000],["5192",1000],["5365",200]],"economic_expenditure_total_czk":4843128.4,"economic_financing":[["8115",-234159.6]],"economic_financing_total_czk":-234159.6,"economic_revenue":[["1211",1800000],["1111",700000],["1121",700000],["1112",400000],["1511",400000],["1113",300000],["2111",215200],["1122",100000],["1345",91800],["2131",74000],["4112",71800],["2324",53000],["2132",50680],["1386",25000],["1381",17000],["4111",16498],["1387",13000],["2321",10000],["2119",7000],["1334",6000],["2329",6000],["1335",5700],["1382",5000],["2328",3105],["1341",3005],["2112",1000],["2141",1000],["2149",1000],["1361",500]],"economic_revenue_total_czk":5077288,"purpose_expenditure":[["3745",1022645],["6171",637000],["6112",567000],["3639",457200],["3722",315000],["2212",205000],["2310",204700],["2321",200000],["3421",190000],["1031",150000],["3399",142009.4],["3631",110000],["6399",106400],["3723",73000],["2219",60000],["2292",51245],["3632",45000],["3419",42000],["2221",30000],["3636",30000],["3726",30000],["2141",29000],["4341",20000],["3322",19000],["6320",17000],["6114",16689],["5213",16000],["3721",15000],["3612",10000],["5512",10000],["3113",6000],["3111",5000],["3341",5000],["6310",3040],["3314",2000],["3115",1200]],"purpose_expenditure_total_czk":4843128.4},"actual":{"economic_expenditure":[["5169",1159534.75],["5023",484404],["6130",300000],["5021",271381],["5011",125743],["5171",110972],["5154",101253.36],["5139",85653.75],["5032",64342],["5168",58754.21],["5362",56600],["5031",52158],["5172",43923],["5137",38088],["5329",30682],["5162",21964.38],["5321",19000],["5175",18061.1],["5163",17153.78],["5223",12000],["5222",10000],["5167",9000],["5156",6640.3],["5132",5187],["5492",3750],["5136",2020.69],["6201",1700],["5194",1193],["5038",1118],["5173",478],["5161",264]],"economic_expenditure_total_czk":3113019.32,"economic_financing":[["8115",-226336.53]],"economic_financing_total_czk":-226336.53,"economic_revenue":[["1211",1265853.33],["1121",676377.25],["1111",461009.48],["1511",338966.68],["1113",89521.31],["2111",85475],["1345",81200],["4112",71800],["1122",54600],["2132",49680],["1112",44112.23],["2324",37485.5],["1386",24634.22],["2131",21221],["4111",16498],["1387",9659.75],["2119",6987],["1341",2820],["1334",1234.2],["1381",205.75],["1382",15.15]],"economic_revenue_total_czk":3339355.85,"purpose_expenditure":[["3745",744254.3],["6112",543250],["6171",425634.74],["3639",347472],["3722",310911.99],["2321",170727],["2212",88357],["3723",59684.46],["1031",55175],["6399",54600],["3419",42000],["3399",34712],["3631",33002.71],["3421",27671],["2310",25319.2],["2141",23107.39],["6114",16689],["2292",16560],["3721",14568.75],["6320",14117],["3322",12000],["4341",10000],["5512",10000],["3726",9680],["3636",6655],["3113",6000],["3632",3641],["6310",3036.78],["3111",3000],["3115",1193]],"purpose_expenditure_total_czk":3113019.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}