{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640069","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640069","name":"Obec Hraběšín","short_name":"Hraběšín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":531413},"amounts":{"revenue_approved":4317417,"revenue_adjusted":5049727.9,"revenue_actual":4854580.41,"expense_approved":5158720,"expense_adjusted":6061351.36,"expense_actual":4851543.96,"tax_revenue":3392011.91,"nontax_revenue":1052578.8,"capital_revenue":27800,"transfer_revenue":382189.7,"current_expense":4079165.54,"capital_expense":772378.42,"budget_balance":3036.45,"cash_current":5718108.72,"cash_previous":5715072.27},"ratios":{"revenue_execution":0.96135485,"expense_execution":0.80040632,"balance_to_revenue":0.00062548,"cash_to_expense":1.17861629,"cash_yoy":0.00053131,"capital_expense_share":0.1592026,"transfer_revenue_share":0.07872765},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640069/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640069"},"seo":{"slug":"hrabesin","path":"/cz/municipalities/hrabesin/"},"population":{"value":110,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4317417,"expenditure_czk":5158720,"financing_czk":841303,"balance_czk":-841303},{"stage":"revised","revenue_czk":5049727.9,"expenditure_czk":6061351.36,"financing_czk":1011623.46,"balance_czk":-1011623.46},{"stage":"actual","revenue_czk":4854580.41,"expenditure_czk":4851543.96,"financing_czk":-3036.45,"balance_czk":3036.45}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1291000],["5171",1139000],["5154",367000],["5011",335000],["5023",328800],["5139",324000],["5137",207000],["6121",200000],["5151",150000],["5021",123500],["5163",98560],["5031",80000],["5032",59000],["5166",55000],["5168",50000],["5362",39000],["5136",35000],["5329",33560],["5156",26000],["5175",24500],["5173",23000],["5903",20000],["5162",18000],["5167",17000],["5019",15000],["5192",15000],["6130",15000],["5164",14000],["5194",14000],["5172",10000],["5039",9000],["5321",6000],["5339",6000],["5038",4000],["5365",2000],["5134",1500],["5161",1500],["5131",1000],["5133",800]],"economic_expenditure_total_czk":5158720,"economic_financing":[["8115",841303]],"economic_financing_total_czk":841303,"economic_revenue":[["1211",1300000],["2111",1005050],["1121",650000],["1111",420000],["1511",400000],["1345",118800],["1113",110000],["2131",81967],["4112",57400],["2324",50000],["1112",30000],["4116",25200],["1381",18000],["1386",12000],["3111",12000],["1387",10000],["2132",6000],["2310",6000],["1341",2400],["2133",2200],["2141",300],["1361",100]],"economic_revenue_total_czk":4317417,"purpose_expenditure":[["6171",1421800],["1037",960000],["2321",439000],["2310",432000],["6112",423360],["2341",197000],["3725",162000],["3745",159000],["3722",145000],["1032",130000],["5512",123000],["2212",100000],["3631",78000],["6320",52000],["3744",40000],["3399",38000],["6399",35000],["3639",34000],["3723",25000],["5213",20000],["6409",20000],["3314",17500],["3421",14000],["2292",13560],["3341",13000],["3721",13000],["6310",12000],["1036",10000],["3429",9000],["3113",6000],["3419",6000],["3522",6000],["3319",4500]],"purpose_expenditure_total_czk":5158720},"revised":{"economic_expenditure":[["5169",1355200],["6121",922578.42],["5137",603538.67],["5171",513450],["5011",511403],["5154",486790],["5023",346453],["5139",256139.57],["5151",150000],["5021",146976.2],["5031",130022],["5163",98811],["5362",-86204],["5032",82467],["5168",70000],["5166",55000],["5179",45000],["5136",35000],["5329",33560],["5164",31986],["5173",31622.5],["5175",27980],["5156",26000],["5167",22000],["5162",21000],["5903",20000],["5194",19100],["5019",15000],["5192",15000],["6130",15000],["5172",10000],["5492",9900],["5039",9000],["5131",7000],["5321",6000],["5339",6000],["5038",4000],["5134",3000],["5365",2000],["5161",1778],["5153",1000],["5133",800]],"economic_expenditure_total_czk":6061351.36,"economic_financing":[["8115",1011623.46]],"economic_financing_total_czk":1011623.46,"economic_revenue":[["1211",1345000],["2111",1007418],["1121",717124.35],["1511",550000],["1111",495000],["4116",202102],["1345",118800],["1113",110000],["4122",100000],["2324",85546.85],["2131",81967],["4112",57400],["1112",47000],["1386",28000],["4111",22687.7],["3121",20000],["1381",18000],["3111",12000],["1387",11000],["2132",8000],["2310",6000],["2133",3345],["1341",2550],["1361",400],["2141",300],["2112",80],["1382",7]],"economic_revenue_total_czk":5049727.9,"purpose_expenditure":[["6171",2184264.04],["1037",761000],["2321",475340],["6112",468513],["2310",432000],["3745",388643],["5512",350101.62],["2341",200146],["3725",162000],["3722",145000],["2212",110650],["6399",-90704],["3631",79450],["6320",52000],["3399",40000],["3744",40000],["3639",34000],["3723",25000],["6114",22687.7],["1036",21200],["5213",20000],["6409",20000],["3421",19000],["3314",17500],["2292",13560],["3341",13000],["3721",13000],["6310",12000],["3429",9000],["3113",6000],["3419",6000],["3522",6000],["3319",5000]],"purpose_expenditure_total_czk":6061351.36},"actual":{"economic_expenditure":[["5169",1209644.86],["6121",772378.42],["5011",510733],["5154",474400.62],["5171",391468.32],["5023",343408],["5137",309977.49],["5031",120499],["5021",117577],["5139",109091.93],["5151",96338],["5362",-90654],["5163",82673],["5032",76425],["5168",62832.69],["5166",42730],["5329",27207],["5173",26795],["5164",25143.96],["5179",21114.5],["5162",19822.31],["5156",19707],["5194",14366.7],["5019",11137.4],["5492",9900],["5167",9748],["5175",9581.8],["5339",6000],["5136",3785.36],["5039",3764.6],["5038",3505],["5321",3000],["5134",2995],["5131",2677],["5153",980],["5161",790]],"economic_expenditure_total_czk":4851543.96,"economic_financing":[["8115",-3036.45]],"economic_financing_total_czk":-3036.45,"economic_revenue":[["1211",1340860.3],["2111",880415.19],["1121",717124.35],["1511",540241.24],["1111",494886.98],["4116",202102],["1345",117750],["4122",100000],["1113",94856.02],["2131",81967],["2324",81557.07],["4112",57400],["1112",46757.85],["1386",26123.85],["4111",22687.7],["3121",20000],["1387",10240.87],["3111",7800],["2132",6000],["1341",2550],["2133",2266],["1361",400],["2141",293.54],["1381",213.6],["2112",80],["1382",6.85]],"economic_revenue_total_czk":4854580.41,"purpose_expenditure":[["6171",1815839.08],["1037",743181.9],["6112",435370],["2321",423797.14],["3745",318024],["2310",299240.73],["5512",284756],["3725",148829.81],["3722",132474.94],["6399",-90704],["2341",46231],["2212",45225.13],["3631",43050],["6320",40586],["6114",22687.7],["1036",21200],["3723",19789.27],["3399",13658],["6409",13647],["2292",13560],["3421",12105.7],["6310",11566],["3314",8382],["3744",8373.19],["3721",6121.37],["3522",6000],["3319",5000],["3113",3000],["3429",282],["3341",270]],"purpose_expenditure_total_czk":4851543.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}