{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640042","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640042","name":"Obec Květnice","short_name":"Květnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":564982},"amounts":{"revenue_approved":73567400,"revenue_adjusted":78444877.94,"revenue_actual":79647993.56,"expense_approved":136899436,"expense_adjusted":137614199,"expense_actual":62232455.52,"tax_revenue":41188939.13,"nontax_revenue":8937056.49,"capital_revenue":24097120,"transfer_revenue":5424877.94,"current_expense":31612938.14,"capital_expense":30619517.38,"budget_balance":17415538.04,"cash_current":104142632.94,"cash_previous":88103516.9},"ratios":{"revenue_execution":1.01533708,"expense_execution":0.45222409,"balance_to_revenue":0.21865633,"cash_to_expense":1.67344567,"cash_yoy":0.18204853,"capital_expense_share":0.49201847,"transfer_revenue_share":0.06811067},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640042/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640042"},"seo":{"slug":"kvetnice","path":"/cz/municipalities/kvetnice/"},"population":{"value":2090,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":73567400,"expenditure_czk":136899436,"financing_czk":63332036,"balance_czk":-63332036},{"stage":"revised","revenue_czk":78444877.94,"expenditure_czk":137614199,"financing_czk":59169321.06,"balance_czk":-59169321.06},{"stage":"actual","revenue_czk":79647993.56,"expenditure_czk":62232455.52,"financing_czk":-17415538.04,"balance_czk":17415538.04}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",85005436],["6351",10000000],["5171",8994000],["6122",8690000],["5169",6718000],["5011",3000000],["5154",2060000],["6130",2000000],["5023",1800000],["5331",1200000],["5166",1000000],["5323",900000],["5329",900000],["5031",700000],["5137",690000],["5139",592000],["5362",427000],["5032",420000],["5168",350000],["5229",250000],["5194",240000],["5321",200000],["5021",170000],["5163",113000],["5156",100000],["5141",70000],["5175",70000],["5153",50000],["5492",50000],["5167",45000],["5162",35000],["5222",30000],["5151",10000],["5909",10000],["5038",5000],["5161",5000]],"economic_expenditure_total_czk":136899436,"economic_financing":[["8115",64832036],["8124",-1500000]],"economic_financing_total_czk":63332036,"economic_revenue":[["3111",24000000],["1211",17580000],["1121",8950000],["1111",6400000],["2111",6343000],["2141",3000000],["1345",2800000],["1113",1130000],["1511",990000],["1112",540000],["2132",520000],["4112",447400],["1122",200000],["4122",200000],["1386",160000],["1387",100000],["1341",90000],["1381",50000],["1343",25000],["1361",15000],["2119",10000],["2212",10000],["1334",5000],["2112",2000]],"economic_revenue_total_czk":73567400,"purpose_expenditure":[["2334",34928000],["2219",21101436],["3639",13320000],["6171",12075000],["3113",10350000],["3613",9000000],["3412",7853000],["2212",6184000],["3631",3850000],["2329",2447000],["3111",2250000],["3722",2100000],["6112",1950000],["3725",1650000],["3745",1470000],["3399",1070000],["5512",1031000],["2221",900000],["2321",900000],["3326",600000],["3726",500000],["3635",300000],["6310",285000],["1036",200000],["6399",200000],["3729",150000],["4349",100000],["2310",50000],["3721",50000],["3421",25000],["5212",10000]],"purpose_expenditure_total_czk":136899436},"revised":{"economic_expenditure":[["6121",85505436],["6351",10000000],["5171",8994000],["6122",8690000],["5169",6718000],["5011",3000000],["5154",2060000],["6130",2000000],["5023",1800000],["5331",1200000],["5166",1000000],["5323",900000],["5329",900000],["5031",700000],["5137",690000],["5139",600031],["5362",427000],["5032",420000],["5168",350000],["5194",340000],["5229",250000],["5021",222751],["5321",200000],["5175",122960],["5163",113000],["5156",100000],["5141",70000],["5153",50000],["5492",50000],["5167",45000],["5162",35000],["5222",30000],["5151",10000],["5909",10000],["5161",6021],["5038",5000]],"economic_expenditure_total_czk":137614199,"economic_financing":[["8115",60669321.06],["8124",-1500000]],"economic_financing_total_czk":59169321.06,"economic_revenue":[["3111",24000000],["1211",17580000],["1121",8950000],["1111",6400000],["2111",6343000],["4216",3338589.74],["2141",3000000],["1345",2800000],["1113",1130000],["4213",1034550],["1511",990000],["1112",540000],["2132",520000],["4112",462500],["4116",424475.2],["1122",200000],["4122",200000],["1386",160000],["1387",100000],["1341",90000],["4111",64763],["1381",50000],["1343",25000],["1361",15000],["2119",10000],["2212",10000],["1334",5000],["2112",2000]],"economic_revenue_total_czk":78444877.94,"purpose_expenditure":[["2334",34928000],["2219",21101436],["3639",13320000],["6171",12075000],["3113",10350000],["3613",9500000],["3412",7853000],["2212",6184000],["3631",3850000],["2329",2447000],["3111",2250000],["3722",2100000],["6112",1950000],["3725",1650000],["3745",1470000],["3399",1220000],["5512",1031000],["2221",900000],["2321",900000],["3326",600000],["3726",500000],["3635",300000],["6310",285000],["1036",200000],["6399",200000],["3729",150000],["4349",100000],["6114",64763],["2310",50000],["3721",50000],["3421",25000],["5212",10000]],"purpose_expenditure_total_czk":137614199},"actual":{"economic_expenditure":[["6121",25902654.94],["5171",12964620.26],["5169",5574372.44],["6122",3127418.64],["5011",2228210],["5023",1645338],["5154",1209307.28],["5331",1200000],["5362",1124230.98],["6351",757556.8],["5137",668796.62],["5139",602080.27],["5329",559832.32],["6349",557377],["5031",512013],["5323",472830],["5336",424475.2],["5166",348028.44],["5032",333523],["5021",325074],["5168",300790.79],["6130",274510],["5229",226620],["5194",210006.61],["5163",131666.88],["5321",126953.12],["5156",123225.2],["5175",101808.78],["5153",47728.45],["5141",45724.49],["5222",30000],["5363",26500],["5162",24639.9],["5161",14538],["5167",5720],["5364",4372],["5182",-1422],["5038",882],["5138",452.11]],"economic_expenditure_total_czk":62232455.52,"economic_financing":[["8115",-16051296.04],["8124",-1375000],["8901",10758]],"economic_financing_total_czk":-17415538.04,"economic_revenue":[["3111",24097120],["1211",18149478.08],["1121",9741914.85],["1111",6571242.02],["2111",5531817.8],["4213",4373139.74],["1345",2723779],["2141",2641225.69],["1113",1285529.15],["1511",1051241.31],["2132",677070],["1112",634570.04],["4112",462500],["4116",424475.2],["1122",367920],["1386",354802.22],["1387",139076.15],["4122",100000],["1341",93750],["4111",64763],["1334",37628.45],["2119",36969],["2131",34274],["1361",20260],["1343",15085],["2324",15000],["1381",2662.86],["2112",700]],"economic_revenue_total_czk":79647993.56,"purpose_expenditure":[["2212",9779845.65],["3412",8088304.06],["3613",6181912.49],["6171",5594293.6],["2219",5429718.02],["2334",4721115.25],["3639",4526326.45],["2329",3239595.03],["6112",1791871],["3111",1752447.1],["3722",1706871.25],["3113",1574270.12],["3725",1492636.33],["2321",1052573.76],["3399",978066.37],["6310",829252.35],["2221",775330],["3745",732485.8],["3726",577108.56],["3631",555049.17],["6399",367920],["5512",244290.07],["3729",89243.46],["6114",64763],["4349",57820],["3721",26297.63],["2310",3049]],"purpose_expenditure_total_czk":62232455.52}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}