{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640034","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640034","name":"Obec Žďár","short_name":"Žďár","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":598518},"amounts":{"revenue_approved":4233400,"revenue_adjusted":4833672,"revenue_actual":5649263.84,"expense_approved":5454400,"expense_adjusted":6054672,"expense_actual":4447978.55,"tax_revenue":3919465.27,"nontax_revenue":1173630.87,"capital_revenue":397000,"transfer_revenue":159167.7,"current_expense":4247707.55,"capital_expense":200271,"budget_balance":1201285.29,"cash_current":3661887.49,"cash_previous":2460602.2},"ratios":{"revenue_execution":1.16873132,"expense_execution":0.73463576,"balance_to_revenue":0.21264457,"cash_to_expense":0.82327004,"cash_yoy":0.48820784,"capital_expense_share":0.04502517,"transfer_revenue_share":0.02817495},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640034/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640034"},"seo":{"slug":"zdar-00640034","path":"/cz/municipalities/zdar-00640034/"},"population":{"value":124,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4233400,"expenditure_czk":5454400,"financing_czk":1221000,"balance_czk":-1221000},{"stage":"revised","revenue_czk":4833672,"expenditure_czk":6054672,"financing_czk":1221000,"balance_czk":-1221000},{"stage":"actual","revenue_czk":5649263.84,"expenditure_czk":4447978.55,"financing_czk":-1201285.29,"balance_czk":1201285.29}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1895000],["5139",750000],["5154",560000],["6121",550000],["5023",500000],["5171",340000],["5021",250000],["5219",180000],["5032",90000],["5493",70000],["6379",60000],["5222",59000],["5156",40000],["5137",30000],["6122",30000],["5194",10000],["5362",10000],["5175",9000],["5163",6000],["5131",5000],["5492",5000],["5132",3600],["5161",1000],["5038",800]],"economic_expenditure_total_czk":5454400,"economic_financing":[["8115",1221000]],"economic_financing_total_czk":1221000,"economic_revenue":[["1211",1300000],["1121",650000],["1511",600000],["2111",505000],["1111",420000],["2131",195000],["1112",150000],["1113",150000],["2132",90000],["4112",57400],["2321",50000],["1386",20000],["2141",16000],["1381",10000],["1387",10000],["1341",5000],["1361",5000]],"economic_revenue_total_czk":4233400,"purpose_expenditure":[["6171",1512800],["3745",932600],["1031",650000],["3631",620000],["6112",590000],["3619",450000],["3722",350000],["3421",80000],["2321",70000],["5512",59000],["6219",50000],["3322",40000],["3632",20000],["2310",10000],["3399",10000],["4138",5000],["5279",5000]],"purpose_expenditure_total_czk":5454400},"revised":{"economic_expenditure":[["5169",1915170.1],["5171",1440500],["5154",560000],["5023",500000],["6121",457000],["5021",279384],["5139",220000],["5219",180000],["5032",90100],["5366",72772],["6122",72000],["5222",59000],["5156",43083.7],["5493",42280],["5137",30000],["5329",27720],["5321",15000],["5194",10000],["5362",10000],["5175",9000],["5163",6262.2],["5131",5000],["5492",5000],["5132",3600],["5161",1000],["5038",800]],"economic_expenditure_total_czk":6054672,"economic_financing":[["8115",1221000]],"economic_financing_total_czk":1221000,"economic_revenue":[["1211",1300000],["2111",660500],["1121",650000],["1511",580000],["1111",420000],["1345",277772],["2119",230000],["1113",150000],["2132",150000],["1112",110200],["4116",69300],["4112",57400],["2321",50000],["4111",32500],["1386",30000],["1344",20000],["2141",16000],["1381",10000],["1387",10000],["1341",5000],["1361",5000]],"economic_revenue_total_czk":4833672,"purpose_expenditure":[["6171",1095964.6],["3745",793000],["2219",750000],["3631",692772],["1031",650000],["6112",590000],["3619",409000],["3722",350000],["3319",193000],["3322",172467.7],["3412",150000],["5512",74000],["2321",42280],["6114",32467.7],["2292",27720],["2310",10000],["3399",10000],["4138",5000],["5279",5000],["6219",2000]],"purpose_expenditure_total_czk":6054672},"actual":{"economic_expenditure":[["5169",1600926.92],["5171",1246597.39],["5023",450011],["5021",231909],["5139",187885.02],["5219",180000],["5154",141814.22],["6121",128276],["5366",72772],["6122",71995],["5032",38612],["5329",27720],["5493",26450],["5156",17124.8],["5321",15000],["5163",6262.2],["5194",3563],["5161",591],["5038",400],["5362",69]],"economic_expenditure_total_czk":4447978.55,"economic_financing":[["8115",-1201285.29]],"economic_financing_total_czk":-1201285.29,"economic_revenue":[["1211",1519669.63],["1121",813892.12],["1511",618779.57],["1111",553312.79],["2111",485375.34],["3111",397000],["2321",280800],["2119",227920],["1345",200360.5],["2132",164688],["1113",107556.78],["4116",69300],["4112",57400],["1112",53047.21],["4111",32467.7],["1386",29650.6],["2141",13767.53],["1387",11621.37],["1344",9930],["1341",1410],["2131",1080],["1381",234.7]],"economic_revenue_total_czk":5649263.84,"purpose_expenditure":[["6171",896857.55],["2219",749931.38],["3745",662413.5],["6112",488623],["1031",486572.36],["3722",338945.83],["3631",241811.23],["3319",192065],["3412",103287],["3322",100000],["3619",80271],["6114",32467.7],["2292",27720],["2321",26450],["5512",15000],["3399",3563],["6219",2000]],"purpose_expenditure_total_czk":4447978.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}