{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640000","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640000","name":"Obec Švihov","short_name":"Švihov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":565326},"amounts":{"revenue_approved":1961000,"revenue_adjusted":2550380.83,"revenue_actual":2451642.6,"expense_approved":2537848,"expense_adjusted":3653026.9,"expense_actual":3207031.48,"tax_revenue":2032115.22,"nontax_revenue":327039.71,"capital_revenue":6114,"transfer_revenue":86373.67,"current_expense":2940004.48,"capital_expense":267027,"budget_balance":-755388.88,"cash_current":1369667.87,"cash_previous":2125056.75},"ratios":{"revenue_execution":0.96128491,"expense_execution":0.87791072,"balance_to_revenue":-0.30811542,"cash_to_expense":0.42708276,"cash_yoy":-0.35546763,"capital_expense_share":0.08326298,"transfer_revenue_share":0.03523094},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640000/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640000"},"seo":{"slug":"svihov-00640000","path":"/cz/municipalities/svihov-00640000/"},"population":{"value":73,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1961000,"expenditure_czk":2537848,"financing_czk":576848,"balance_czk":-576848},{"stage":"revised","revenue_czk":2550380.83,"expenditure_czk":3653026.9,"financing_czk":1102646.07,"balance_czk":-1102646.07},{"stage":"actual","revenue_czk":2451642.6,"expenditure_czk":3207031.48,"financing_czk":755388.88,"balance_czk":-755388.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",630000],["6121",507000],["5169",425000],["5021",200000],["5171",186000],["5139",92000],["5137",90000],["5154",88800],["5493",80000],["5032",56000],["5194",30000],["5329",24190],["5156",21300],["5162",18000],["5168",11000],["5164",10791],["5167",10000],["5172",10000],["5321",10000],["5134",7000],["5492",7000],["5163",5917],["5175",5500],["5362",3400],["5339",3000],["5161",2000],["5222",2000],["5136",600],["5165",500],["5363",450],["5038",400]],"economic_expenditure_total_czk":2537848,"economic_financing":[["8115",576848]],"economic_financing_total_czk":576848,"economic_revenue":[["1211",700000],["1121",440000],["1111",280000],["1511",161700],["2132",138000],["2131",65000],["1113",50000],["2324",35000],["1112",23600],["1386",20000],["2111",10900],["2310",10000],["3119",10000],["1387",8000],["2321",4000],["2322",3300],["1361",1000],["2141",500]],"economic_revenue_total_czk":1961000,"purpose_expenditure":[["6112",686000],["6171",507391],["2310",500000],["3745",266000],["3723",109100],["3722",93600],["2321",80000],["3399",62500],["3421",50000],["3631",50000],["2212",47000],["3612",20000],["3724",15000],["2292",13640],["6409",11000],["2219",5000],["3329",5000],["6310",5000],["3613",4800],["3113",3000],["6399",2400],["6320",917],["1012",500]],"purpose_expenditure_total_czk":2537848},"revised":{"economic_expenditure":[["5169",1383457.37],["5023",630000],["6121",530173],["5021",184373.64],["5164",144535],["5171",140178.48],["5137",123025.26],["5139",96173.03],["5032",56000],["5154",55840],["5901",54653.34],["5365",42000],["5222",40000],["5163",26237.01],["5321",25000],["5329",24190],["5194",21790.4],["5156",20342.49],["5492",13000],["5162",10500],["5168",8688],["5175",6560],["5166",5808],["5362",3400],["5339",3000],["5161",1159.01],["5136",600],["5173",600],["5165",500],["5363",450],["5038",400],["5151",392.87]],"economic_expenditure_total_czk":3653026.9,"economic_financing":[["8115",1102646.07]],"economic_financing_total_czk":1102646.07,"economic_revenue":[["1211",777792.39],["1121",440000],["1511",402148.5],["1111",285356.58],["2132",138000],["2131",89786],["1113",62000],["2324",61587.5],["4112",56000],["2111",45200],["1122",42000],["4111",32500],["1112",27347.69],["2322",26999],["1386",20000],["2310",10000],["3119",10000],["3122",10000],["1387",8000],["2321",4000],["1361",1000],["2141",500],["1381",93.17],["1341",70]],"economic_revenue_total_czk":2550380.83,"purpose_expenditure":[["6171",907582.53],["3745",750106.88],["6112",686000],["2310",393725],["3613",167515],["3722",153600],["3399",127500],["3723",109100],["3612",54620.48],["3421",50000],["3631",50000],["2212",47000],["6399",44400],["6114",32500],["6320",20923],["3724",15000],["2292",13640],["6409",11000],["6310",5314.01],["2219",5000],["3329",5000],["3113",3000],["1012",500]],"purpose_expenditure_total_czk":3653026.9},"actual":{"economic_expenditure":[["5169",1347578.65],["5023",620244],["6121",267027],["5021",169305.64],["5164",141491.6],["5137",120282],["5171",114790.48],["5139",85316.73],["5032",55836],["5154",50309.51],["5365",42000],["5222",40000],["5163",26237.01],["5321",25000],["5156",19516.49],["5194",19111.08],["5329",18500],["5492",13000],["5162",10469.29],["5168",8688],["5166",5808],["5175",5545],["5362",694],["5038",200],["5161",81]],"economic_expenditure_total_czk":3207031.48,"economic_financing":[["8115",755388.88]],"economic_financing_total_czk":755388.88,"economic_revenue":[["1211",777792.39],["1121",420713.46],["1511",402148.5],["1111",285356.58],["2132",138000],["2131",74786],["4112",56000],["1113",55236.77],["2324",52887.5],["1122",42000],["2111",34300],["4111",30373.67],["1112",27347.69],["2322",26999],["1386",15304.46],["3122",6114],["1387",6002.2],["1381",93.17],["1341",70],["2141",67.21],["1361",50]],"economic_revenue_total_czk":2451642.6,"purpose_expenditure":[["6171",833214.63],["3745",749280.88],["6112",676080],["3613",166180.53],["3722",139111.33],["2310",137610.32],["3399",116676.57],["3723",100671.29],["3612",49620.48],["3421",48642],["6399",42694],["3631",36922.66],["6114",30373.67],["2212",28462],["6320",20923],["2292",13640],["3724",6754.11],["6310",5314.01],["6409",4860]],"purpose_expenditure_total_czk":3207031.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}