{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00639991","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00639991","name":"Obec Šípy","short_name":"Šípy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":598496},"amounts":{"revenue_approved":6486773,"revenue_adjusted":9164452.55,"revenue_actual":8445071.23,"expense_approved":6486773,"expense_adjusted":9563070.73,"expense_actual":8727598.98,"tax_revenue":5264819.05,"nontax_revenue":1262140.18,"capital_revenue":0,"transfer_revenue":1918112,"current_expense":4383627.84,"capital_expense":4343971.14,"budget_balance":-282527.75,"cash_current":9866490.47,"cash_previous":10079191.22},"ratios":{"revenue_execution":0.92150308,"expense_execution":0.91263562,"balance_to_revenue":-0.03345475,"cash_to_expense":1.1304931,"cash_yoy":-0.02110296,"capital_expense_share":0.49772809,"transfer_revenue_share":0.22712798},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00639991/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00639991"},"seo":{"slug":"sipy","path":"/cz/municipalities/sipy/"},"population":{"value":154,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6486773,"expenditure_czk":6486773,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":9164452.55,"expenditure_czk":9563070.73,"financing_czk":398618.18,"balance_czk":-398618.18},{"stage":"actual","revenue_czk":8445071.23,"expenditure_czk":8727598.98,"financing_czk":282527.75,"balance_czk":-282527.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2465000],["5171",1545934],["5023",480000],["5154",462000],["5021",416000],["5139",334500],["5155",150000],["6123",100000],["5175",75000],["5168",70000],["5137",60000],["5163",60000],["5329",54540],["5032",45000],["5134",35000],["5156",20000],["5194",20000],["5321",18000],["5362",17380],["5162",15000],["5365",15000],["5222",11000],["5229",8019],["5132",5000],["5136",2000],["5161",2000],["5038",400]],"economic_expenditure_total_czk":6486773,"economic_revenue":[["1211",1953000],["1121",995000],["2111",821000],["1111",717000],["1511",650000],["4122",494526],["2132",205290],["1345",164857],["2141",150000],["1113",125000],["1112",59000],["4112",57400],["2131",50000],["1386",16000],["1381",15000],["1387",8000],["1341",5200],["1361",500]],"economic_revenue_total_czk":6486773,"purpose_expenditure":[["3613",1286934],["6171",828000],["3745",813400],["1031",680000],["6112",525000],["3722",450000],["2310",385380],["3612",380000],["2212",300000],["3319",210000],["5512",140000],["3419",129500],["2341",120000],["3631",100000],["2292",34540],["6409",31000],["3399",20000],["3739",15000],["3632",10000],["3721",10000],["6310",10000],["5269",8019]],"purpose_expenditure_total_czk":6486773,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",4075551.14],["5169",2222393.42],["5023",460000],["5154",413991.8],["5021",406792.4],["5171",341746.76],["5139",290200.1],["6122",268420],["5155",196828],["5362",178030],["5137",122035],["5901",103563.43],["5175",76239],["5168",75504],["5163",60000],["5329",54540],["5032",48373],["5134",35000],["5156",20176],["5194",20000],["5321",18000],["5162",15378.12],["5365",15000],["5031",14743],["5222",11000],["5229",8019],["6123",3732.56],["5132",3144],["5161",2270],["5136",2000],["5038",400]],"economic_expenditure_total_czk":9563070.73,"economic_financing":[["8115",398618.18]],"economic_financing_total_czk":398618.18,"economic_revenue":[["1211",1953000],["4222",1160272],["1121",1038486.86],["1511",995608.28],["2111",929020.55],["1111",717000],["4122",494526],["4213",494526],["4116",258050],["2132",217186],["1345",164857],["2141",163054.43],["1122",160650],["1113",137261.86],["1112",67690.66],["4112",57400],["2131",50000],["1386",37834.26],["4111",32500],["1381",15000],["1387",14828.65],["1341",5200],["1361",500]],"economic_revenue_total_czk":9164452.55,"purpose_expenditure":[["3613",2884673.01],["2341",1721554.13],["6171",846963.36],["3745",830803.86],["1031",583705.31],["6112",525000],["3722",450000],["2310",411679.95],["3612",293918.68],["3319",210000],["6399",160650],["5512",140000],["6409",134563.43],["3419",129500],["3631",100000],["2292",34540],["6114",32500],["3399",20000],["3739",15000],["3632",10000],["3721",10000],["6310",10000],["5269",8019]],"purpose_expenditure_total_czk":9563070.73},"actual":{"economic_expenditure":[["6121",4075551.14],["5169",1975877.49],["5023",456426],["5021",373329],["5154",323921.17],["6122",268420],["5171",221901.54],["5139",203804.72],["5362",174154],["5155",136828],["5137",83374],["5168",75504],["5182",69827],["5175",62029],["5163",56698.8],["5032",44769],["5329",42250],["5156",20176],["5321",18000],["5162",15378.12],["5031",14743],["5194",10367],["5222",4000],["5161",270]],"economic_expenditure_total_czk":8727598.98,"economic_financing":[["8115",282527.75]],"economic_financing_total_czk":282527.75,"economic_revenue":[["1211",1939553.19],["4222",1160272],["1121",1038486.86],["1511",995608.28],["2111",878189.75],["1111",710207.91],["4213",494526],["2132",215496],["4116",193220],["2141",163054.43],["1122",160650],["1345",157146],["1113",137261.86],["1112",67690.66],["4112",57400],["1386",37834.26],["1387",14828.65],["4111",12694],["2131",5400],["1341",5200],["1381",301.38],["1361",50]],"economic_revenue_total_czk":8445071.23,"purpose_expenditure":[["3613",2800469.16],["2341",1721554.13],["6171",883939],["3745",790276.02],["1031",565313.61],["6112",499362],["3722",440783.59],["2310",399849.91],["3612",192167.66],["6399",160650],["3319",120619.32],["3631",58011.56],["2292",34540],["3419",17286.22],["6114",12694],["6409",11710],["3399",10367],["6310",8005.8]],"purpose_expenditure_total_czk":8727598.98}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}