{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00639974","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00639974","name":"Obec Řeřichy","short_name":"Řeřichy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":565504},"amounts":{"revenue_approved":13113342.93,"revenue_adjusted":13535278.13,"revenue_actual":3587373.95,"expense_approved":13998322.93,"expense_adjusted":14420258.13,"expense_actual":2903301.6,"tax_revenue":2689920.22,"nontax_revenue":599568.53,"capital_revenue":20000,"transfer_revenue":277885.2,"current_expense":2775888.6,"capital_expense":127413,"budget_balance":684072.35,"cash_current":1254699.86,"cash_previous":685647.51},"ratios":{"revenue_execution":0.26503881,"expense_execution":0.20133493,"balance_to_revenue":0.19068889,"cash_to_expense":0.43216311,"cash_yoy":0.82994883,"capital_expense_share":0.04388555,"transfer_revenue_share":0.07746201},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00639974/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00639974"},"seo":{"slug":"rerichy","path":"/cz/municipalities/rerichy/"},"population":{"value":101,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13113342.93,"expenditure_czk":13998322.93,"financing_czk":884980,"balance_czk":-884980},{"stage":"revised","revenue_czk":13535278.13,"expenditure_czk":14420258.13,"financing_czk":884980,"balance_czk":-884980},{"stage":"actual","revenue_czk":3587373.95,"expenditure_czk":2903301.6,"financing_czk":-684072.35,"balance_czk":684072.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11229242],["5169",985000.93],["5171",395000],["5023",320000],["5021",230000],["5168",193500],["5154",170000],["5139",146000],["5137",55000],["5329",36880],["5141",32000],["5032",30000],["5163",24500],["5162",22000],["5156",15000],["5172",15000],["5194",15000],["5175",14000],["5365",14000],["5321",12000],["5138",10000],["5132",7000],["5901",7000],["5136",5000],["5179",5000],["5167",4500],["5362",4000],["5161",1300],["5164",400]],"economic_expenditure_total_czk":13998322.93,"economic_financing":[["8115",1000000],["8124",-115020]],"economic_financing_total_czk":884980,"economic_revenue":[["4213",8862312.93],["1211",1120000],["3122",1090000],["1121",570000],["1111",400000],["2111",355000],["1511",300000],["1345",112000],["1113",72000],["4112",58000],["2324",54000],["2132",53000],["1112",30000],["1386",14000],["2131",13430],["1387",6000],["1341",2000],["2112",1000],["1361",400],["2141",200]],"economic_revenue_total_czk":13113342.93,"purpose_expenditure":[["2321",11202000],["6171",879042.93],["6112",350000],["3722",290000],["3745",258000],["2310",221000],["3613",201000],["1031",170000],["3631",90000],["2341",70000],["2212",53000],["6310",40000],["2219",30000],["2292",22880],["3900",21000],["3721",20000],["6409",19000],["3399",15000],["5512",12000],["3639",10400],["3612",10000],["5279",7000],["5213",4000],["3314",3000]],"purpose_expenditure_total_czk":13998322.93},"revised":{"economic_expenditure":[["6121",10637242],["5171",1194000],["5169",995750.93],["5023",332500],["5021",325480],["5168",193500],["5154",172190],["5139",124434.2],["5362",105800],["5137",60000],["5329",36880],["5141",32000],["5032",30000],["5163",24500],["5162",21700],["5156",17500],["5172",15000],["5194",14700],["5365",14000],["5179",12000],["5321",12000],["5175",10509],["5138",10000],["5132",7000],["5901",7000],["5136",5000],["5167",4500],["5161",4000],["5173",672],["5164",400]],"economic_expenditure_total_czk":14420258.13,"economic_financing":[["8115",1000000],["8124",-115020]],"economic_financing_total_czk":884980,"economic_revenue":[["4213",8862312.93],["1211",1120000],["3122",1090000],["1121",570000],["2111",415000],["1111",400000],["1511",300000],["4122",200000],["1345",112000],["1122",100800],["1113",72000],["4112",57400],["2324",54000],["2132",53000],["1112",30000],["2119",20200],["3111",20000],["4111",17485.2],["1386",14000],["2131",13430],["1387",6000],["4116",3000],["2112",2050],["1341",2000],["1361",400],["2141",200]],"economic_revenue_total_czk":13535278.13,"purpose_expenditure":[["2321",10611000],["6171",1650192.93],["6112",362500],["3745",318000],["3722",290000],["2310",281000],["1031",178000],["3613",121000],["2212",104000],["6399",100800],["3631",90000],["2341",70000],["6310",40000],["2219",30000],["6409",26000],["3721",25000],["2292",22880],["3900",21000],["6114",17485.2],["3399",15000],["5512",12000],["3639",10400],["3612",10000],["5279",7000],["5213",4000],["3314",3000]],"purpose_expenditure_total_czk":14420258.13},"actual":{"economic_expenditure":[["5171",782904.12],["5169",712445.83],["5023",332212],["5021",302513],["5168",174654.64],["5154",135145],["6121",127413],["5362",105211],["5032",29025],["5329",29000],["5141",28727.5],["5139",28107.57],["5163",20242.8],["5137",19568],["5162",17679.86],["5321",12000],["5194",10569.58],["5156",8963],["5179",8516],["5172",6413],["5175",4560.91],["5161",3904.8],["5136",1500],["5138",1049.99],["5173",672],["5164",203],["5167",100]],"economic_expenditure_total_czk":2903301.6,"economic_financing":[["8115",-569052.35],["8124",-115020]],"economic_financing_total_czk":-684072.35,"economic_revenue":[["1211",1104491.18],["1121",591088.5],["2111",481225],["1111",402064.33],["1511",326680.89],["4122",200000],["1122",100800],["1113",78151.8],["4112",57400],["2132",53000],["2324",40586],["1112",38533.36],["1386",21535.71],["2119",20200],["3111",20000],["4111",17485.2],["1345",15710],["1387",8440.56],["2131",3430],["4116",3000],["1341",2050],["2112",1050],["1361",200],["1381",173.47],["2141",77.53],["1382",0.42]],"economic_revenue_total_czk":3587373.95,"purpose_expenditure":[["6171",1185360.22],["6112",361237],["3745",292623],["3722",235099.36],["2310",205899.27],["2321",130413],["1031",125596],["6399",100800],["2212",90362.8],["6310",35040.3],["3631",31386],["2292",22880],["3721",21170.87],["6114",17485.2],["6409",14636],["5512",12000],["3399",10859.58],["3900",5150],["3639",3803],["3314",1500]],"purpose_expenditure_total_czk":2903301.6}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}