{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00639958","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00639958","name":"Obec Přílepy","short_name":"Přílepy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":565261},"amounts":{"revenue_approved":5821090,"revenue_adjusted":6091590,"revenue_actual":6476023.58,"expense_approved":9696248,"expense_adjusted":9966748,"expense_actual":4750014.39,"tax_revenue":5603138.38,"nontax_revenue":562878,"capital_revenue":1000,"transfer_revenue":309007.2,"current_expense":3944162.43,"capital_expense":805851.96,"budget_balance":1726009.19,"cash_current":6696813.63,"cash_previous":4970804.44},"ratios":{"revenue_execution":1.06310891,"expense_execution":0.47658618,"balance_to_revenue":0.26652299,"cash_to_expense":1.40985123,"cash_yoy":0.34722935,"capital_expense_share":0.16965253,"transfer_revenue_share":0.04771558},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00639958/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00639958"},"seo":{"slug":"prilepy-00639958","path":"/cz/municipalities/prilepy-00639958/"},"population":{"value":233,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5821090,"expenditure_czk":9696248,"financing_czk":3875158,"balance_czk":-3875158},{"stage":"revised","revenue_czk":6091590,"expenditure_czk":9966748,"financing_czk":3875158,"balance_czk":-3875158},{"stage":"actual","revenue_czk":6476023.58,"expenditure_czk":4750014.39,"financing_czk":-1726009.19,"balance_czk":1726009.19}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3403000],["5171",1726456],["5169",1534000],["5023",1055000],["5137",481456],["5139",335744],["5154",330000],["5031",190000],["5021",169500],["5032",90000],["5329",54640],["5151",50000],["5155",50000],["6130",40000],["5194",36000],["5173",35000],["5156",25000],["5162",15000],["5321",14500],["5163",13652],["5175",10000],["5229",10000],["5901",10000],["5136",5300],["5166",5000],["5167",5000],["5132",1000],["5161",1000]],"economic_expenditure_total_czk":9696248,"economic_financing":[["8125",3875158]],"economic_financing_total_czk":3875158,"economic_revenue":[["1211",2174517],["1121",1084180],["1511",844563],["1111",750130],["2111",434937],["1113",175000],["2132",127825],["2131",70938],["4112",57400],["1112",56300],["1386",25500],["1387",12500],["1341",6100],["3111",700],["1361",500]],"economic_revenue_total_czk":5821090,"purpose_expenditure":[["6171",3005456],["3612",2605000],["6112",1372000],["2212",1220000],["2321",500000],["3722",240000],["3723",165000],["3631",100000],["3745",100000],["3319",85000],["3721",70000],["5512",60000],["2293",50160],["2333",25000],["3399",20000],["6409",16980],["3632",15000],["3113",12000],["3314",10000],["5212",10000],["6310",8000],["6320",5652],["3419",1000]],"purpose_expenditure_total_czk":9696248},"revised":{"economic_expenditure":[["6121",3438447.35],["5169",1568200],["5171",1230556],["5023",1085000],["5137",486456],["5139",465744],["5021",338800],["5154",330000],["6122",191452.65],["5031",184000],["5032",98000],["5155",75000],["5156",72000],["5329",54720],["5173",54000],["5151",50000],["5194",49000],["6130",40000],["5175",35000],["5162",25000],["5167",22000],["5321",14500],["5163",13652],["5229",11920],["5901",10000],["5164",6000],["5136",5300],["5161",5000],["5166",5000],["5132",1000],["6125",1000]],"economic_expenditure_total_czk":9966748,"economic_financing":[["8125",3875158]],"economic_financing_total_czk":3875158,"economic_revenue":[["1211",2174517],["1121",1084180],["1511",844563],["1111",750130],["2111",434937],["4222",223000],["1113",175000],["2132",127825],["2131",70938],["4112",57400],["1112",56300],["4111",32500],["1386",25500],["4122",15000],["1387",12500],["1341",6100],["3111",700],["1361",500]],"economic_revenue_total_czk":6091590,"purpose_expenditure":[["6171",2699203.35],["3612",2538000],["6112",1415000],["2212",813200],["2321",657000],["3421",450252.65],["3722",240000],["3723",165000],["3745",144000],["3632",115000],["5512",105000],["3631",100000],["3319",85000],["3721",70000],["3725",67000],["6114",57500],["2293",50160],["2339",35000],["3399",27000],["2333",25000],["2349",19800],["6409",16980],["3726",15000],["3113",12000],["3314",10000],["5212",10000],["6115",8000],["6310",8000],["6320",5652],["3419",3000]],"purpose_expenditure_total_czk":9966748},"actual":{"economic_expenditure":[["5169",1314190.36],["5023",1084420],["6121",616260.31],["5139",266218.1],["5021",241974],["6122",188852.65],["5031",161167],["5362",139020],["5154",133485.79],["5171",113653.02],["5032",97462],["5155",65459.97],["5137",55366],["5329",54720],["5194",47211.8],["5173",47098],["5151",32948],["5156",20604],["5162",16895],["5175",12456],["5321",10619],["5163",8215.4],["5229",7184],["5164",6000],["5161",4889.99],["5167",2700],["6125",739],["5136",205]],"economic_expenditure_total_czk":4750014.39,"economic_financing":[["8115",-1726009.19]],"economic_financing_total_czk":-1726009.19,"economic_revenue":[["1211",2257634.54],["1121",1209831.43],["1511",877506.67],["1111",812546.37],["2111",379140],["4222",223000],["1113",159819.19],["1122",139020],["2132",112800],["1112",78840.95],["2131",70938],["4112",57400],["1386",44071.11],["4111",28607.2],["1387",17274.04],["1341",5700],["3112",1000],["1361",550],["1381",344.08]],"economic_revenue_total_czk":6476023.58,"purpose_expenditure":[["6112",1388111],["6171",1072388.91],["2321",626149.21],["3421",447322.14],["3722",237735.41],["3723",158814.32],["6399",139020],["3745",136756],["3612",77646],["3319",70376],["2293",50160],["3632",42175.79],["3725",41553.03],["5512",35302.02],["2339",33550],["6114",28607.2],["3721",26788.37],["3399",26701],["2349",19800],["2333",16105],["2212",15234.5],["6409",12244],["3631",12022.5],["3726",11779.59],["3113",8119],["6320",5652],["3314",5603],["6310",2563.4],["3419",1735]],"purpose_expenditure_total_czk":4750014.39}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}