{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00639931","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00639931","name":"Obec Nezabudice","short_name":"Nezabudice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":598585},"amounts":{"revenue_approved":3756600,"revenue_adjusted":13984969.2,"revenue_actual":13602391.59,"expense_approved":6756600,"expense_adjusted":21089969.2,"expense_actual":17662272.07,"tax_revenue":2943898.31,"nontax_revenue":1406935.11,"capital_revenue":11700,"transfer_revenue":9239858.17,"current_expense":2058104.54,"capital_expense":15604167.53,"budget_balance":-4059880.48,"cash_current":5121710.57,"cash_previous":9181591.05},"ratios":{"revenue_execution":0.97264366,"expense_execution":0.83747263,"balance_to_revenue":-0.29846814,"cash_to_expense":0.28998028,"cash_yoy":-0.44217614,"capital_expense_share":0.88347453,"transfer_revenue_share":0.67928188},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00639931/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00639931"},"seo":{"slug":"nezabudice","path":"/cz/municipalities/nezabudice/"},"population":{"value":88,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3756600,"expenditure_czk":6756600,"financing_czk":3000000,"balance_czk":-3000000},{"stage":"revised","revenue_czk":13984969.2,"expenditure_czk":21089969.2,"financing_czk":7105000,"balance_czk":-7105000},{"stage":"actual","revenue_czk":13602391.59,"expenditure_czk":17662272.07,"financing_czk":4059880.48,"balance_czk":-4059880.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5000000],["5023",365000],["5011",313000],["5169",168150],["5138",165000],["5154",134000],["5021",112000],["5031",83200],["5171",80000],["5032",65500],["5362",50000],["5137",48000],["5168",40000],["5329",22000],["5901",20000],["5139",15000],["5167",15000],["5229",12000],["5156",10000],["5194",10000],["6129",10000],["5162",8000],["5163",5150],["5339",2000],["5038",1600],["5161",1000],["5321",1000]],"economic_expenditure_total_czk":6756600,"economic_financing":[["8115",3000000]],"economic_financing_total_czk":3000000,"economic_revenue":[["1211",1260000],["1511",678500],["1121",560000],["1111",450000],["2111",199000],["2112",125000],["4116",104000],["3111",100000],["1113",80000],["4112",71800],["1122",40000],["1112",25000],["2324",20000],["1381",12000],["2132",12000],["1386",10000],["1345",7200],["1341",1000],["2141",600],["1361",500]],"economic_revenue_total_czk":3756600,"purpose_expenditure":[["2321",5200000],["6171",407450],["6112",400000],["3722",170000],["3745",165000],["3613",100000],["3723",60000],["3631",55000],["6399",50000],["5512",30000],["2292",22000],["5279",20000],["3721",15000],["6409",15000],["2118",10000],["3399",10000],["3632",10000],["3314",5800],["3639",5000],["2399",4000],["3319",2200],["6310",150]],"purpose_expenditure_total_czk":6756600},"revised":{"economic_expenditure":[["6121",18766159.2],["5023",470000],["5011",402560],["5169",209014],["5171",178600],["5138",165000],["5154",150284],["5137",134567],["5031",130998],["5021",121400],["5032",92740],["5139",79476],["5168",34199],["5362",23310],["5329",22000],["5901",20000],["5167",11640],["5194",10000],["6129",10000],["5156",9058],["5172",8800],["5162",8000],["5229",8000],["5163",7094],["5161",4200],["5191",4000],["5038",2302],["5164",2300],["5339",2000],["5175",1000],["5321",1000],["5173",268]],"economic_expenditure_total_czk":21089969.2,"economic_financing":[["8115",7105000]],"economic_financing_total_czk":7105000,"economic_revenue":[["4213",9033985.17],["1211",1260000],["2111",1128580],["1511",678500],["1121",560000],["1111",450000],["2112",128650],["2324",120000],["4116",104000],["3111",100000],["1345",92200],["1113",80000],["4112",71800],["1122",40000],["2141",30600],["4111",30073],["1112",27188],["1386",17700],["2132",12000],["1381",10193.03],["1387",7000],["1341",2000],["1361",500]],"economic_revenue_total_czk":13984969.2,"purpose_expenditure":[["2321",19080666.2],["6171",579255],["6112",512300],["3745",270335],["3722",170000],["3613",150000],["3631",67480],["3723",60000],["6114",30073],["5512",30000],["6399",23310],["2292",22000],["5279",20000],["3721",15000],["6409",11000],["2118",10000],["3399",10000],["3632",10000],["3314",6200],["3639",5000],["2399",4000],["3319",3000],["6310",350]],"purpose_expenditure_total_czk":21089969.2},"actual":{"economic_expenditure":[["6121",15604167.53],["5023",470000],["5011",394686],["5171",173190],["5169",156619.68],["5138",127941.78],["5154",119120.13],["5031",112429],["5137",109256],["5021",99835],["5032",83063],["5139",71043],["5168",34198.7],["5362",23310],["5329",21560],["5172",8785],["5194",7908],["5162",7127.99],["5163",7094],["5229",7030.26],["5167",5920],["5156",5312],["5191",4000],["5161",3018],["5164",2300],["5038",1946],["5175",643],["5339",500],["5173",268]],"economic_expenditure_total_czk":17662272.07,"economic_financing":[["8115",4059880.48]],"economic_financing_total_czk":4059880.48,"economic_revenue":[["4213",9033985.17],["1211",1137276.63],["2111",1120365.29],["1121",606799.18],["1511",514070.79],["1111",413476.82],["2112",132432],["2324",110686],["4116",104000],["1345",94680],["1113",80388.77],["4112",71800],["1112",39589.96],["4111",30073],["2141",28662.82],["1122",23310],["1386",22092.82],["2132",13100],["3111",11700],["1387",8667.14],["1341",2000],["1361",1330],["2119",1189],["2131",500],["1381",190.55],["1382",25.65]],"economic_revenue_total_czk":13602391.59,"purpose_expenditure":[["2321",15862703.83],["6171",547646.4],["6112",512300],["3745",265535.95],["3722",129031.18],["3613",124599],["3631",49535.69],["3723",41978.53],["6114",30073],["6399",23310],["2292",21560],["3721",12602.16],["5512",9201],["3399",7908],["6409",7530.26],["3314",6200],["3632",3911.24],["3639",3580.83],["3319",2715],["6310",350]],"purpose_expenditure_total_czk":17662272.07}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}