{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00639907","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00639907","name":"Obec Krty","short_name":"Krty","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":598500},"amounts":{"revenue_approved":4787000,"revenue_adjusted":5008986,"revenue_actual":4037902.94,"expense_approved":5243000,"expense_adjusted":5464986,"expense_actual":3668375.84,"tax_revenue":3664089.53,"nontax_revenue":150496.41,"capital_revenue":13431,"transfer_revenue":209886,"current_expense":3503486.56,"capital_expense":164889.28,"budget_balance":369527.1,"cash_current":6840899.25,"cash_previous":6479248.15},"ratios":{"revenue_execution":0.80613181,"expense_execution":0.67125073,"balance_to_revenue":0.09151461,"cash_to_expense":1.86483053,"cash_yoy":0.05581683,"capital_expense_share":0.04494885,"transfer_revenue_share":0.05197896},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00639907/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00639907"},"seo":{"slug":"krty","path":"/cz/municipalities/krty/"},"population":{"value":122,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4787000,"expenditure_czk":5243000,"financing_czk":456000,"balance_czk":-456000},{"stage":"revised","revenue_czk":5008986,"expenditure_czk":5464986,"financing_czk":456000,"balance_czk":-456000},{"stage":"actual","revenue_czk":4037902.94,"expenditure_czk":3668375.84,"financing_czk":-369527.1,"balance_czk":369527.1}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1872000],["6121",700000],["5021",430000],["5023",400000],["5011",320000],["5154",297000],["5139",242000],["5171",235000],["5365",120000],["5213",100000],["5163",90000],["5031",85000],["5032",75000],["5137",55000],["5156",50000],["5323",30000],["5175",25000],["5222",25000],["5492",20000],["5151",15000],["5329",14000],["5162",10000],["5194",8000],["5167",6000],["5161",5000],["5136",3000],["5494",3000],["5038",2000],["5132",2000],["5362",2000],["5363",2000]],"economic_expenditure_total_czk":5243000,"economic_financing":[["8115",456000]],"economic_financing_total_czk":456000,"economic_revenue":[["1211",1458100],["2111",945000],["1121",650000],["1111",520000],["1511",470000],["1345",220000],["1122",110000],["1113",100000],["4112",87900],["2131",60000],["2132",60000],["2133",30000],["1112",20000],["1386",20000],["2141",12000],["1381",10000],["1387",10000],["1341",4000]],"economic_revenue_total_czk":4787000,"purpose_expenditure":[["6171",1900000],["2310",1000000],["6112",440000],["3631",350000],["1031",340000],["3722",250000],["3421",150000],["3635",150000],["3745",150000],["3723",125000],["3613",100000],["6320",75000],["3319",60000],["5512",50000],["2292",30000],["3721",25000],["2212",20000],["6310",15000],["5279",10000],["3341",2000],["3632",1000]],"purpose_expenditure_total_czk":5243000},"revised":{"economic_expenditure":[["5169",1962077],["6121",620000],["5021",473136],["5023",400000],["5011",340000],["5154",301400],["5139",258039],["5137",209398],["5213",180000],["5171",169250],["5163",90000],["5031",85000],["5032",75000],["5175",65999],["5151",30000],["5323",30000],["5222",28500],["5156",24500],["5365",23600],["5329",14000],["5164",13400],["5167",12000],["5492",12000],["5194",10247],["5162",10000],["5221",6200],["5494",5190],["5161",5000],["5136",3000],["5362",2050],["5038",2000],["5132",2000],["5363",2000]],"economic_expenditure_total_czk":5464986,"economic_financing":[["8115",456000]],"economic_financing_total_czk":456000,"economic_revenue":[["1211",1458100],["2111",945000],["1121",650000],["1111",520000],["1511",470000],["1345",220000],["1122",110000],["4116",104260],["1113",100000],["4112",87900],["1112",65000],["2131",60000],["2132",60000],["3111",50000],["2133",30000],["1386",20000],["4111",17726],["2141",12000],["1381",10000],["1387",10000],["2324",5000],["1341",4000]],"economic_revenue_total_czk":5008986,"purpose_expenditure":[["6171",1900000],["2310",920000],["1031",444260],["6112",440000],["3631",350000],["3722",250000],["3613",180000],["3421",150000],["3635",150000],["3745",150000],["5512",150000],["3723",125000],["6320",75000],["3319",60000],["2292",30000],["3721",25000],["2212",20000],["6114",17726],["6310",15000],["5279",10000],["3341",2000],["3632",1000]],"purpose_expenditure_total_czk":5464986},"actual":{"economic_expenditure":[["5169",1096219.01],["5021",480221],["5023",379200],["5011",362102],["5137",200804],["5213",180000],["5154",176708.18],["6121",164889.28],["5139",114553.96],["5031",89807],["5163",78812.8],["5171",72931],["5032",66719],["5175",49325.2],["5222",28500],["5323",22113],["5156",15819.01],["5164",13326],["5492",13000],["5167",11692],["5151",10300],["5194",9795],["5162",8135.4],["5329",6480],["5221",6200],["5494",5190],["5362",2032],["5038",1459],["5161",1224],["5132",818]],"economic_expenditure_total_czk":3668375.84,"economic_financing":[["8115",-361651.1],["8901",-7876]],"economic_financing_total_czk":-369527.1,"economic_revenue":[["1211",1491262.83],["1121",800574.65],["1111",538666.79],["1511",473745.57],["1345",157710],["2111",113501.6],["1113",105631.89],["4116",104260],["4112",87900],["1112",52145.74],["1386",29155.18],["2132",28120],["4111",17726],["3111",13431],["1387",11428.9],["1341",3550],["2329",2900],["2141",2433.81],["2324",1906],["2131",1385],["2133",250],["1381",217.98]],"economic_revenue_total_czk":4037902.94,"purpose_expenditure":[["6171",1789821.16],["6112",413328.51],["2310",231282.88],["3722",214704.61],["3613",180000],["1031",170581.48],["5512",149728.87],["3723",124667.55],["3745",81241.72],["3631",80385.22],["6320",62176],["3319",59953.93],["2292",22113],["2212",20000],["6114",17726],["3721",17254.18],["3421",16773.93],["6310",16636.8]],"purpose_expenditure_total_czk":3668375.84}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}