{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00639893","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00639893","name":"Obec Krakovec","short_name":"Krakovec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":565369},"amounts":{"revenue_approved":2526800,"revenue_adjusted":2559300,"revenue_actual":3006896.98,"expense_approved":4455500,"expense_adjusted":4787500,"expense_actual":3208457.27,"tax_revenue":2829888.86,"nontax_revenue":93218.12,"capital_revenue":17200,"transfer_revenue":66590,"current_expense":3096458.27,"capital_expense":111999,"budget_balance":-201560.29,"cash_current":4291523.18,"cash_previous":4493083.47},"ratios":{"revenue_execution":1.17489039,"expense_execution":0.67017384,"balance_to_revenue":-0.06703266,"cash_to_expense":1.33756594,"cash_yoy":-0.04486013,"capital_expense_share":0.03490743,"transfer_revenue_share":0.02214575},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00639893/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00639893"},"seo":{"slug":"krakovec","path":"/cz/municipalities/krakovec/"},"population":{"value":69,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2526800,"expenditure_czk":4455500,"financing_czk":1928700,"balance_czk":-1928700},{"stage":"revised","revenue_czk":2559300,"expenditure_czk":4787500,"financing_czk":2228200,"balance_czk":-2228200},{"stage":"actual","revenue_czk":3006896.98,"expenditure_czk":3208457.27,"financing_czk":201560.29,"balance_czk":-201560.29}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1482000],["5169",649000],["5023",450000],["6122",430000],["6121",400000],["5021",250000],["5137",166000],["5154",103500],["6130",88000],["5139",86000],["5365",80000],["5032",66000],["5031",40000],["5163",39500],["5175",32000],["5162",23000],["5173",20000],["5156",16000],["5329",16000],["5194",6000],["5166",5000],["5167",3000],["5362",2500],["5038",1000],["5161",1000]],"economic_expenditure_total_czk":4455500,"economic_financing":[["8115",1928700]],"economic_financing_total_czk":1928700,"economic_revenue":[["1211",790000],["1121",400000],["1511",380000],["1111",290000],["1346",280000],["1113",80000],["1122",80000],["2132",60000],["4112",58000],["1345",40000],["1112",22000],["2329",20000],["1381",13000],["3111",10000],["1341",1000],["2112",1000],["2141",800],["1361",500],["2133",500]],"economic_revenue_total_czk":2526800,"purpose_expenditure":[["2212",1027000],["6171",963000],["6112",522000],["2310",429000],["3639",393000],["5512",341000],["3722",235000],["3745",187000],["3631",125000],["3399",115000],["6399",80000],["2221",16000],["6114",14000],["2321",6000],["6310",2500]],"purpose_expenditure_total_czk":4455500},"revised":{"economic_expenditure":[["5171",1769000],["5169",644000],["5023",450000],["6122",428000],["6121",400000],["5021",250000],["5139",151000],["5154",108500],["5137",101000],["6130",88000],["5365",80000],["5032",71000],["5031",40000],["5163",39500],["5321",38000],["5175",33500],["5162",23000],["5173",20000],["5156",18000],["5329",16000],["5194",6500],["5166",5000],["5167",3000],["5362",2500],["5038",1000],["5161",1000]],"economic_expenditure_total_czk":4787500,"economic_financing":[["8115",2228200]],"economic_financing_total_czk":2228200,"economic_revenue":[["1211",790000],["1511",403910],["1121",400000],["1111",290000],["1346",280000],["1113",80000],["1122",80000],["2132",60000],["4112",57400],["1345",40000],["1112",22000],["2329",20000],["1381",13000],["3111",10000],["4111",9190],["1341",1000],["2112",1000],["2141",800],["1361",500],["2133",500]],"economic_revenue_total_czk":2559300,"purpose_expenditure":[["2212",1389000],["6171",963000],["6112",522000],["2310",429000],["3639",363000],["5512",341000],["3722",235000],["3745",187000],["3631",125000],["3399",115000],["6399",80000],["2221",16000],["6114",14000],["2321",6000],["6310",2500]],"purpose_expenditure_total_czk":4787500},"actual":{"economic_expenditure":[["5171",1401052.32],["5169",524772.25],["5023",441930],["5021",239101],["6122",111999],["5139",107639.14],["5154",99465.41],["5032",58992],["5137",38513],["5321",37500],["5031",36828],["5163",28813.4],["5175",18563],["5329",15180],["5365",14280],["5162",11867.75],["5156",9191],["5194",6300],["5173",5585],["5038",680],["5362",205]],"economic_expenditure_total_czk":3208457.27,"economic_financing":[["8115",201560.29]],"economic_financing_total_czk":201560.29,"economic_revenue":[["1211",945067.04],["1511",533689.73],["1121",506012.06],["1111",342123],["1346",318176],["1113",66882.18],["2132",63100],["4112",57400],["1345",40146],["1112",32982.91],["2329",19063],["1386",18435.09],["3111",17200],["1122",14280],["2324",9592.82],["4111",9190],["1387",7225.4],["1334",3222.6],["1341",1500],["2111",1186],["2141",276.3],["1381",146.85]],"economic_revenue_total_czk":3006896.98,"purpose_expenditure":[["2212",1383474.56],["6171",725149],["6112",486935],["3722",209411.59],["3745",135071],["5512",85048],["3631",77902.54],["3399",61600],["2221",15180],["6399",14280],["6114",9190],["2310",3715.18],["3639",1370],["6310",130.4]],"purpose_expenditure_total_czk":3208457.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}