{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00639877","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00639877","name":"Obec Kozojedy","short_name":"Kozojedy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":565385},"amounts":{"revenue_approved":2821800,"revenue_adjusted":3196011,"revenue_actual":3107464.55,"expense_approved":2821800,"expense_adjusted":3196011,"expense_actual":2734851.46,"tax_revenue":2654125.14,"nontax_revenue":164415.41,"capital_revenue":0,"transfer_revenue":288924,"current_expense":2734851.46,"capital_expense":0,"budget_balance":372613.09,"cash_current":2347581.22,"cash_previous":1974968.13},"ratios":{"revenue_execution":0.9722947,"expense_execution":0.85570777,"balance_to_revenue":0.11990904,"cash_to_expense":0.85839442,"cash_yoy":0.1886679,"capital_expense_share":0,"transfer_revenue_share":0.09297741},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00639877/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00639877"},"seo":{"slug":"kozojedy-00639877","path":"/cz/municipalities/kozojedy-00639877/"},"population":{"value":88,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2821800,"expenditure_czk":2821800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3196011,"expenditure_czk":3196011,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":3107464.55,"expenditure_czk":2734851.46,"financing_czk":-372613.09,"balance_czk":372613.09}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",590000],["5023",470000],["5139",310000],["5901",299280],["5021",200000],["5171",172000],["5154",168000],["5173",140000],["5137",125000],["5162",50000],["6121",50000],["5175",46000],["5032",42300],["5194",30000],["5362",30000],["5329",20020],["5019",20000],["5156",16000],["5163",12500],["5039",6800],["5167",6000],["5164",5000],["5179",4000],["5132",3000],["5138",2000],["5136",1000],["5161",1000],["5166",1000],["5365",500],["5038",400]],"economic_expenditure_total_czk":2821800,"economic_revenue":[["1211",1150000],["1121",585000],["1111",413000],["1511",230000],["2111",90000],["1113",74000],["4112",71800],["1345",45000],["2324",45000],["1112",35000],["1122",25000],["2131",20000],["1386",15000],["2112",11000],["1387",8000],["1361",2000],["1341",1000],["2141",1000]],"economic_revenue_total_czk":2821800,"purpose_expenditure":[["6171",1172680],["6112",681100],["2310",255000],["3722",220000],["2212",90000],["3319",70000],["5512",70000],["1031",50000],["3631",50000],["2339",40000],["6399",30000],["3745",28000],["2292",20020],["3111",20000],["3421",12000],["5279",10000],["6310",3000]],"purpose_expenditure_total_czk":2821800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",840180],["5021",443034],["5023",432233],["5139",422026],["5154",245985],["5137",154830],["5173",141824],["5909",94000],["5171",60949],["5162",50000],["6121",50000],["5032",42300],["5175",38590],["5362",32000],["5194",30850],["5329",23750],["5019",20000],["5156",16000],["5163",13630],["5901",10300],["5039",6800],["5167",6000],["5164",5000],["5179",4830],["5132",3000],["5138",2000],["5229",2000],["5136",1000],["5161",1000],["5166",1000],["5321",500],["5038",400]],"economic_expenditure_total_czk":3196011,"economic_revenue":[["1211",1150000],["1121",589747],["1111",413000],["1511",348511],["4116",199330],["2111",90000],["1113",78064],["4112",71800],["2324",48485],["1345",45000],["1112",38464],["2131",30500],["1122",25830],["1386",21478.5],["4111",17794],["2112",11000],["1387",8423],["2141",4000],["1361",3190],["1341",1200],["1381",180],["1382",14.5]],"economic_revenue_total_czk":3196011,"purpose_expenditure":[["6171",1151793],["6112",643333],["2310",276010],["3722",240750],["1031",229330],["2212",125650],["5512",105944],["6409",96000],["3319",72450],["3745",58000],["3631",50758],["6399",32000],["2339",27449],["2292",23750],["3111",20000],["6114",17794],["3421",12000],["5279",10000],["6310",3000]],"purpose_expenditure_total_czk":3196011,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",656981.27],["5021",443034],["5023",408168],["5139",375535.03],["5154",245982.83],["5137",145387.2],["5173",133716],["5909",94000],["5032",36741],["5175",34195.02],["5362",31991],["5162",28592.74],["5329",20020],["5019",14007.61],["5163",12547.2],["5156",11586],["5171",10890],["5194",10849],["5164",5000],["5179",4773],["5039",4734.56],["5167",3220],["5229",2000],["5321",500],["5038",400]],"economic_expenditure_total_czk":2734851.46,"economic_financing":[["8118",-500000],["8115",127386.91]],"economic_financing_total_czk":-372613.09,"economic_revenue":[["1211",1103890.11],["1121",589746.96],["1111",401300.6],["1511",348510.91],["4116",199330],["2111",81044],["1113",78063.22],["4112",71800],["2324",48484.5],["1112",38463.92],["1345",33984],["2131",30500],["1122",25830],["1386",21478.33],["4111",17794],["1387",8422.65],["2141",3486.91],["1361",3190],["1341",1050],["2112",900],["1381",179.99],["1382",14.45]],"economic_revenue_total_czk":3107464.55,"purpose_expenditure":[["6171",1117977.42],["6112",595543.17],["3722",240746.98],["2310",171169.2],["1031",125998],["6409",96000],["5512",84007.35],["3319",72162.13],["2212",68703.32],["3745",48243.13],["3631",36647.56],["6399",31991],["2292",20020],["6114",17794],["2339",5929],["6310",1919.2]],"purpose_expenditure_total_czk":2734851.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}