{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00639869","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00639869","name":"Obec Kolešov","short_name":"Kolešov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":565199},"amounts":{"revenue_approved":5625700,"revenue_adjusted":6256822,"revenue_actual":6980121.87,"expense_approved":6535700,"expense_adjusted":7166822,"expense_actual":6312151.56,"tax_revenue":4000344.37,"nontax_revenue":967155.5,"capital_revenue":0,"transfer_revenue":2012622,"current_expense":4098033.29,"capital_expense":2214118.27,"budget_balance":667970.31,"cash_current":26356902.84,"cash_previous":25688932.53},"ratios":{"revenue_execution":1.1156018,"expense_execution":0.88074624,"balance_to_revenue":0.09569608,"cash_to_expense":4.17558143,"cash_yoy":0.02600226,"capital_expense_share":0.35077077,"transfer_revenue_share":0.28833623},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00639869/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00639869"},"seo":{"slug":"kolesov","path":"/cz/municipalities/kolesov/"},"population":{"value":155,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5625700,"expenditure_czk":6535700,"financing_czk":910000,"balance_czk":-910000},{"stage":"revised","revenue_czk":6256822,"expenditure_czk":7166822,"financing_czk":910000,"balance_czk":-910000},{"stage":"actual","revenue_czk":6980121.87,"expenditure_czk":6312151.56,"financing_czk":-667970.31,"balance_czk":667970.31}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1940000],["5169",1120000],["5171",665000],["5023",450000],["5154",353000],["5011",341194],["5139",305000],["5168",302000],["5362",202000],["5137",165000],["5032",141007],["5031",102799],["5163",85000],["5156",64000],["5329",35340],["5021",35000],["5194",35000],["5162",32000],["5901",29400],["5167",27000],["5175",23000],["5222",20000],["5132",10000],["5172",10000],["5173",10000],["5229",10000],["5321",5000],["5365",5000],["5493",5000],["5038",2460],["5133",2000],["5159",2000],["5161",1500]],"economic_expenditure_total_czk":6535700,"economic_financing":[["8115",910000]],"economic_financing_total_czk":910000,"economic_revenue":[["1211",1400000],["1385",1100000],["1121",700000],["1511",600000],["1111",500000],["1387",390000],["1122",200000],["4112",118400],["2111",104200],["2132",96000],["1113",95000],["1345",90000],["2131",56000],["2324",40000],["4121",36000],["1112",30000],["1381",20000],["4116",15000],["1386",10000],["1341",6600],["1334",6000],["1342",5000],["2139",5000],["1361",1500],["1335",500],["2141",500]],"economic_revenue_total_czk":5625700,"purpose_expenditure":[["2310",715000],["5512",694000],["6171",639960],["3745",620000],["3612",560000],["6112",545000],["2321",500000],["3399",415000],["3613",400000],["3326",200000],["6399",200000],["3722",160000],["3725",140000],["3639",115000],["3631",100000],["6320",80000],["3721",70000],["3421",65000],["2212",50000],["2219",50000],["2341",50000],["3412",50000],["2292",32340],["3632",30000],["5279",29400],["6409",10000],["1014",5000],["3111",5000],["6310",5000]],"purpose_expenditure_total_czk":6535700},"revised":{"economic_expenditure":[["6121",2373631],["5169",1174866],["5011",634689.72],["5023",505700],["5154",458350],["5168",388400],["5171",330900],["5139",268296],["5031",156742.58],["5362",152980],["5137",150400],["5032",101419.7],["5163",88100],["5194",52840],["5164",46000],["5021",43023],["5329",35340],["5162",33430],["5156",30700],["5901",29400],["5222",20000],["5229",20000],["5175",16780],["5134",14400],["5166",10000],["5172",9570],["5321",5000],["5365",5000],["5493",5000],["5038",2760],["5161",1500],["5167",1000],["5132",600],["5363",4]],"economic_expenditure_total_czk":7166822,"economic_financing":[["8115",910000]],"economic_financing_total_czk":910000,"economic_revenue":[["1211",1400000],["1385",1100000],["1121",700000],["1511",600000],["1111",500000],["1387",390000],["1122",200000],["4222",171785],["4116",167538],["2132",156800],["2329",126000],["4112",118400],["2111",107300],["2321",100000],["1113",95000],["1345",90000],["2131",56000],["2324",40000],["4121",36000],["1112",30000],["1381",20000],["4111",16899],["1386",10000],["1341",6600],["1334",6000],["1342",5000],["2139",5000],["1361",1500],["1335",500],["2141",500]],"economic_revenue_total_czk":6256822,"purpose_expenditure":[["5512",997800],["3745",932352],["3613",840000],["6171",839960],["3399",635000],["6112",548100],["3612",500000],["2310",386600],["3631",271785],["3722",160000],["3725",155000],["6399",151620],["3639",101000],["2321",93866],["6320",83100],["3721",70000],["3421",65000],["2212",50000],["2341",50000],["3635",42000],["3412",40000],["2292",32340],["5279",29400],["3632",29000],["2219",20000],["6114",16899],["6409",11000],["1014",5000],["3111",5000],["6310",5000]],"purpose_expenditure_total_czk":7166822},"actual":{"economic_expenditure":[["6121",2214118.27],["5169",936226.53],["5011",634689],["5023",505685],["5154",431454.89],["5168",388285.85],["5171",176669.24],["5031",156742],["5362",151820],["5139",137417.3],["5137",105984],["5032",101284],["5163",85925.6],["5194",49637.29],["5021",42927],["5164",42913.36],["5329",35280],["5162",31840.65],["5156",30293.45],["5229",19636.39],["5134",12341],["5175",9325],["5166",8341.74],["5038",2612],["5161",698],["5363",4]],"economic_expenditure_total_czk":6312151.56,"economic_financing":[["8115",-667970.31]],"economic_financing_total_czk":-667970.31,"economic_revenue":[["4222",1671785],["1211",1532380.63],["1121",822300.9],["1111",569793.81],["1511",568995.64],["2131",387443],["4116",167538],["2132",160260],["1122",151620],["2111",143845],["2329",126000],["4112",118400],["1113",108528.73],["2321",100000],["1345",69915],["1112",53567.01],["2324",49607.5],["1385",46991.1],["4121",38000],["1386",29948.31],["1387",27505.59],["4111",16899],["1334",9591.39],["1341",6200],["1342",2230],["1361",550],["1381",226.26]],"economic_revenue_total_czk":6980121.87,"purpose_expenditure":[["5512",996908.87],["3745",923623.6],["6171",821160.71],["3613",764350.2],["3399",569826.06],["6112",547990],["3612",382946.12],["2310",286706.5],["3631",250993.4],["3725",153196.66],["6399",151620],["3722",145402.57],["6320",82286],["2321",69722.7],["3635",42000],["3639",35065.6],["2292",32340],["6114",16899],["6409",10576.39],["3421",9314],["2341",6200],["3721",5270],["6310",3639.6],["3412",1533.58],["3632",1500],["2219",1080]],"purpose_expenditure_total_czk":6312151.56}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}