{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00639834","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00639834","name":"Obec Janov","short_name":"Janov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":565270},"amounts":{"revenue_approved":3521400,"revenue_adjusted":5236856.26,"revenue_actual":5071428,"expense_approved":3521400,"expense_adjusted":5236856.26,"expense_actual":4189744.79,"tax_revenue":3531180.24,"nontax_revenue":140859.5,"capital_revenue":198426,"transfer_revenue":1200962.26,"current_expense":3525585.53,"capital_expense":664159.26,"budget_balance":881683.21,"cash_current":2560523.47,"cash_previous":1735273.26},"ratios":{"revenue_execution":0.96841077,"expense_execution":0.80004961,"balance_to_revenue":0.17385305,"cash_to_expense":0.61114068,"cash_yoy":0.47557363,"capital_expense_share":0.15852022,"transfer_revenue_share":0.23680949},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00639834/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00639834"},"seo":{"slug":"janov-00639834","path":"/cz/municipalities/janov-00639834/"},"population":{"value":147,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3521400,"expenditure_czk":3521400,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5236856.26,"expenditure_czk":5236856.26,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":5071428,"expenditure_czk":4189744.79,"financing_czk":-881683.21,"balance_czk":881683.21}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",830000],["5901",524400],["5169",409000],["5171",400000],["5154",295000],["5031",185000],["6121",180000],["5137",110000],["5139",100000],["5032",76000],["6122",70000],["5011",60000],["5163",55000],["5151",49000],["5329",45000],["5156",30000],["5179",30000],["5362",13000],["5041",12000],["5175",11500],["5172",10000],["5194",10000],["5164",7000],["5136",3000],["5038",2000],["5161",2000],["5167",2000],["5365",500]],"economic_expenditure_total_czk":3521400,"economic_financing":[["8115",90000],["8124",-90000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",1400000],["1121",700000],["1111",495000],["1511",400000],["1122",100000],["1345",100000],["1113",90000],["4112",57400],["2329",45000],["1112",40000],["2324",26000],["2132",17000],["1386",15000],["2111",10000],["1387",7000],["1335",5000],["1341",5000],["2112",3000],["2131",2000],["2141",2000],["1334",1000],["1361",1000]],"economic_revenue_total_czk":3521400,"purpose_expenditure":[["6112",1091000],["6171",1039400],["3639",301000],["2219",200000],["3745",156000],["3722",125000],["3723",120000],["2212",100000],["3399",82000],["3419",63000],["3631",40000],["2292",35000],["6310",35000],["3421",30000],["5512",30000],["2310",20000],["6320",20000],["6409",20000],["6399",10000],["3632",4000]],"purpose_expenditure_total_czk":3521400},"revised":{"economic_expenditure":[["5169",916273],["5023",830000],["6121",625000],["5139",506727],["5171",437144.25],["5011",344452.79],["5031",307587.96],["5154",295000],["5021",151352],["5901",131065.6],["5032",115480],["5137",110000],["6122",70000],["5163",65000],["6123",61039.66],["5151",50000],["5329",45000],["5362",36710],["5156",30000],["5179",30000],["5194",22200],["5175",12684],["5041",12000],["5172",10000],["5164",7000],["5222",5000],["5136",3000],["5038",2000],["5161",2000],["5167",2000],["5173",640],["5365",500]],"economic_expenditure_total_czk":5236856.26,"economic_financing":[["8115",90000],["8124",-90000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",1405000],["1121",752000],["4116",642868],["1111",520000],["4113",483943.26],["1511",473000],["3122",198426],["1345",106000],["1113",100000],["1122",100000],["2111",79319],["2329",70000],["4112",57400],["1342",56700],["1112",49000],["4111",32500],["1386",30000],["2324",26000],["1387",17000],["2132",17000],["1341",6000],["1335",5000],["2112",3000],["2131",2100],["2141",2000],["1334",1000],["1361",1000],["1381",500],["1382",100]],"economic_revenue_total_czk":5236856.26,"purpose_expenditure":[["3745",1340133.41],["6112",1091000],["6171",946817.6],["2310",370000],["3639",311000],["3419",219000],["3722",201000],["3632",164000],["3723",155000],["3399",146300],["3631",40000],["2292",35000],["6310",35000],["6399",33710],["3421",30000],["5512",30000],["6320",30000],["6409",20000],["6114",16751],["2212",15000],["2219",7144.25]],"purpose_expenditure_total_czk":5236856.26},"actual":{"economic_expenditure":[["5169",908379.72],["5023",812528],["6121",603119.6],["5171",339669.28],["5139",321734.86],["5011",249229],["5031",222977],["5154",190097.45],["5021",151172],["5032",95562],["6123",61039.66],["5362",35296],["5329",33880],["5137",32814],["5163",32157.46],["5151",27638],["5194",22182.24],["5156",11470],["5175",8629.64],["5179",7680.98],["5222",5000],["5172",4937],["5164",4200],["5041",3796],["5136",1664],["5167",1197.9],["5038",1053],["5173",640]],"economic_expenditure_total_czk":4189744.79,"economic_financing":[["8115",-825250.21],["8124",-56433]],"economic_financing_total_czk":-881683.21,"economic_revenue":[["1211",1404684.86],["1121",751543.65],["4116",642868],["1111",519568.55],["4113",483943.26],["1511",472828.87],["3122",198426],["1345",102200],["1113",99383.99],["2111",67819],["2329",58975.5],["4112",57400],["1342",56700],["1112",48997.02],["1122",31710],["1386",27380.07],["4111",16751],["2132",12000],["1387",10732.05],["1341",5175],["2131",2005],["1381",221.91],["2141",60],["1361",51],["1382",3.27]],"economic_revenue_total_czk":5071428,"purpose_expenditure":[["6112",1046824.67],["3745",1016830.85],["6171",550291.82],["2310",360951.85],["3639",262067.75],["3722",195220],["3419",180517.3],["3632",158456.03],["3723",154241.58],["3399",97639.24],["2292",33880],["6399",33296],["6320",29115],["3631",18806.48],["6114",16751],["2212",13655.4],["6409",7680.98],["5512",6276.38],["2219",4200],["6310",3042.46]],"purpose_expenditure_total_czk":4189744.79}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}