{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00639826","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00639826","name":"Obec Hvozd","short_name":"Hvozd","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":565334},"amounts":{"revenue_approved":3600000,"revenue_adjusted":4115583,"revenue_actual":4832701.43,"expense_approved":6100000,"expense_adjusted":6615583,"expense_actual":2527422.98,"tax_revenue":3858065.43,"nontax_revenue":457172,"capital_revenue":4280,"transfer_revenue":513184,"current_expense":2497172.98,"capital_expense":30250,"budget_balance":2305278.45,"cash_current":10643662.42,"cash_previous":8816163.97},"ratios":{"revenue_execution":1.17424468,"expense_execution":0.38204085,"balance_to_revenue":0.47701653,"cash_to_expense":4.21127073,"cash_yoy":0.20728953,"capital_expense_share":0.01196871,"transfer_revenue_share":0.10618988},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00639826/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00639826"},"seo":{"slug":"hvozd-00639826","path":"/cz/municipalities/hvozd-00639826/"},"population":{"value":176,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3600000,"expenditure_czk":6100000,"financing_czk":2500000,"balance_czk":-2500000},{"stage":"revised","revenue_czk":4115583,"expenditure_czk":6615583,"financing_czk":2500000,"balance_czk":-2500000},{"stage":"actual","revenue_czk":4832701.43,"expenditure_czk":2527422.98,"financing_czk":-2305278.45,"balance_czk":2305278.45}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2030000],["5169",1284000],["5171",990000],["5139",576000],["5023",440000],["5021",170000],["5154",164000],["5137",140000],["5156",45000],["5162",45000],["5032",40000],["5329",40000],["5163",30000],["5168",30000],["5141",15000],["5175",15000],["5194",15000],["5155",10000],["5167",6000],["5903",5000],["5179",4000],["5153",2000],["5161",2000],["5038",1000],["5136",1000]],"economic_expenditure_total_czk":6100000,"economic_financing":[["8115",3000000],["8124",-500000]],"economic_financing_total_czk":2500000,"economic_revenue":[["1211",1400000],["1121",800000],["1111",480000],["1511",290000],["1345",168000],["1113",110000],["2141",100000],["4112",90000],["2131",70000],["1112",30000],["2324",30000],["2111",20000],["1381",10000],["1341",2000]],"economic_revenue_total_czk":3600000,"purpose_expenditure":[["3631",1860000],["6171",848000],["3635",550000],["2212",525000],["2333",500000],["6112",480000],["3722",400000],["5512",351000],["2310",230000],["3745",175000],["3399",47000],["2292",40000],["3721",30000],["6320",25000],["6310",20000],["3419",10000],["5213",5000],["6409",4000]],"purpose_expenditure_total_czk":6100000},"revised":{"economic_expenditure":[["6121",2023000],["5169",1626755],["5171",864200],["5139",686187],["5023",440000],["5137",218400],["5021",206711.2],["5154",152016],["5156",55000],["5162",53000],["5032",40000],["5329",40000],["5362",39900],["5168",32000],["5163",30000],["5194",25800],["5175",16484],["5141",15000],["5155",10000],["5179",6600],["5019",6476.8],["5167",6000],["5153",5822],["5365",5000],["5903",5000],["5172",2100],["5161",2000],["5038",1000],["5136",1000],["5039",131]],"economic_expenditure_total_czk":6615583,"economic_financing":[["8115",3000000],["8124",-500000]],"economic_financing_total_czk":2500000,"economic_revenue":[["1211",1400000],["1121",800000],["1111",480000],["1511",290000],["4116",273283],["1345",168000],["2131",129000],["1113",110000],["4112",100900],["2141",100000],["4122",100000],["1122",39900],["4111",32500],["1112",30000],["2324",30000],["2111",20000],["1381",10000],["1341",2000]],"economic_revenue_total_czk":4115583,"purpose_expenditure":[["3631",1860000],["6171",932200],["3635",773245],["2333",537200],["5512",532000],["6112",480000],["3722",430200],["2212",425000],["2310",230000],["3745",191338],["3399",56800],["2292",40000],["6114",32500],["3721",30000],["6320",25000],["6310",20000],["3419",10000],["6409",5100],["5213",5000]],"purpose_expenditure_total_czk":6615583},"actual":{"economic_expenditure":[["5169",924358.77],["5023",433260],["5137",193700.23],["5171",180985.5],["5021",168905.8],["5139",145348.25],["5154",111787.81],["5162",51044.9],["5156",44903.7],["5362",39900],["5329",39600],["5032",38880],["6121",30250],["5163",27569.8],["5194",25486],["5168",23686.96],["5175",9861.1],["5141",8501.4],["5179",6540],["5019",6474.65],["5153",5098.11],["5365",5000],["5167",3240],["5172",2057],["5161",452],["5038",400],["5039",131]],"economic_expenditure_total_czk":2527422.98,"economic_financing":[["8117",18000000],["8118",-18000000],["8115",-1827498.45],["8124",-477780]],"economic_financing_total_czk":-2305278.45,"economic_revenue":[["1211",1623767.4],["1121",868031.61],["1111",588678.63],["1511",339754.55],["4116",273283],["1345",177688],["2131",128984],["2119",127000],["2141",126625],["1113",114851.64],["4112",100900],["4122",100000],["1112",56604.32],["2324",52565],["1122",39900],["1386",31617.88],["4121",20000],["4111",19001],["2321",15000],["1387",12396.38],["2133",6000],["3111",4280],["1341",3000],["1361",1500],["2132",998],["1381",261.25],["1382",13.77]],"economic_revenue_total_czk":4832701.43,"purpose_expenditure":[["6171",597139.75],["6112",472140],["3722",430146.07],["5512",376709.63],["3635",248050],["3745",131780],["3631",67694.57],["3399",46039.1],["2292",39600],["2333",37084.3],["6320",24389],["3721",19717.36],["6114",19001],["6310",11682.2],["6409",5040],["2212",1210]],"purpose_expenditure_total_czk":2527422.98}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}