{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00639818","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00639818","name":"Obec Hracholusky","short_name":"Hracholusky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":565202},"amounts":{"revenue_approved":2676068,"revenue_adjusted":3135069,"revenue_actual":2993953.47,"expense_approved":2445100,"expense_adjusted":2653700,"expense_actual":1570367.6,"tax_revenue":2553502.3,"nontax_revenue":223956.13,"capital_revenue":4110,"transfer_revenue":212385.04,"current_expense":1540722.6,"capital_expense":29645,"budget_balance":1423585.87,"cash_current":9333263.27,"cash_previous":7909677.4},"ratios":{"revenue_execution":0.95498806,"expense_execution":0.59176531,"balance_to_revenue":0.47548697,"cash_to_expense":5.9433621,"cash_yoy":0.17998027,"capital_expense_share":0.01887775,"transfer_revenue_share":0.07093799},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00639818/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00639818"},"seo":{"slug":"hracholusky-00639818","path":"/cz/municipalities/hracholusky-00639818/"},"population":{"value":74,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2676068,"expenditure_czk":2445100,"financing_czk":-230968,"balance_czk":230968},{"stage":"revised","revenue_czk":3135069,"expenditure_czk":2653700,"financing_czk":-481369,"balance_czk":481369},{"stage":"actual","revenue_czk":2993953.47,"expenditure_czk":1570367.6,"financing_czk":-1423585.87,"balance_czk":1423585.87}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",804000],["5169",432500],["5023",410000],["5021",165000],["5011",140000],["5139",98000],["5154",75000],["5032",55000],["5031",35000],["5168",35000],["5329",22600],["5163",20000],["5137",17500],["5132",15000],["5138",15000],["5156",15000],["5175",15000],["5194",15000],["5321",15000],["5041",13000],["5167",10000],["5903",8000],["5221",5000],["5222",2500],["5038",2000],["5019",1000],["5039",1000],["5136",1000],["5161",1000],["5173",1000]],"economic_expenditure_total_czk":2445100,"economic_financing":[["8115",-230968]],"economic_financing_total_czk":-230968,"economic_revenue":[["1211",950000],["1121",500000],["1111",350000],["1511",280000],["4222",141068],["1113",90000],["1345",80000],["4112",58000],["2131",50000],["2132",45000],["1112",40000],["2111",25000],["2324",20000],["1386",15000],["1381",10000],["1387",10000],["2112",10000],["1341",2000]],"economic_revenue_total_czk":2676068,"purpose_expenditure":[["2212",520000],["6112",450000],["6171",309000],["3745",290000],["3631",225000],["3639",220000],["3722",200000],["3399",51000],["3319",38000],["3613",30000],["2310",20000],["5512",20000],["2292",17600],["3721",15000],["3412",13000],["3742",10000],["5213",8000],["6310",5000],["4379",2500],["3419",1000]],"purpose_expenditure_total_czk":2445100},"revised":{"economic_expenditure":[["5171",815500],["5169",469700],["5023",420000],["5021",177000],["5011",140000],["5139",96300],["5154",72500],["5032",55000],["5137",49500],["5168",45000],["5031",35000],["6119",30000],["6130",30000],["5329",27000],["5163",20000],["5175",20000],["5194",19000],["5138",17700],["5132",15000],["5156",15000],["5321",15000],["5041",13000],["5167",10000],["5221",9000],["5903",8000],["5176",6000],["5173",5870],["5222",5500],["5192",5000],["5038",2000],["5161",1130],["5019",1000],["5039",1000],["5136",1000],["5365",1000]],"economic_expenditure_total_czk":2653700,"economic_financing":[["8115",-481369]],"economic_financing_total_czk":-481369,"economic_revenue":[["1211",1025000],["1121",550000],["1511",410000],["1111",371000],["4222",141068],["2141",136000],["1113",90000],["1345",80000],["4112",56000],["2131",50000],["2132",45000],["1112",40000],["4111",32500],["1386",25000],["2111",25000],["2324",20000],["2112",11500],["1381",10000],["1387",10000],["3111",5000],["1341",2000],["1382",1]],"economic_revenue_total_czk":3135069,"purpose_expenditure":[["2212",532500],["6112",460000],["6171",363500],["3745",293000],["3639",252500],["3722",231500],["3631",228000],["3399",55000],["3319",38200],["6114",32500],["3613",30000],["5512",27000],["2292",22000],["3721",22000],["2310",20000],["3412",15500],["3742",10000],["5213",8000],["6310",5000],["4359",4000],["4379",2500],["3419",1000]],"purpose_expenditure_total_czk":2653700},"actual":{"economic_expenditure":[["5023",418328],["5169",276101.56],["5171",195840.59],["5021",139531],["5011",138310],["5154",55568.19],["5032",50086],["5168",38379.1],["5031",34305],["5137",32317.5],["6119",29645],["5139",23532.51],["5329",23000],["5194",17393],["5321",15000],["5156",13143],["5138",13101.88],["5163",9983.97],["5041",9000],["5175",7961],["5176",5989.5],["5222",5200],["5192",5000],["5132",4139],["5221",3950],["5167",2858.8],["5173",1123],["5365",1000],["5038",580]],"economic_expenditure_total_czk":1570367.6,"economic_financing":[["8115",-1423585.87]],"economic_financing_total_czk":-1423585.87,"economic_revenue":[["1211",1023509.57],["1121",547773.36],["1511",408616.99],["1111",370679.98],["4222",141068],["2141",135281.13],["1113",72422.76],["1345",65900],["4112",56000],["1112",35709.2],["2131",32657],["2132",21915.5],["1386",19957.77],["2324",17965.5],["4111",15317.04],["2112",9500],["1387",7822],["2111",6637],["3111",4110],["1341",950],["1381",160.6],["1382",0.07]],"economic_revenue_total_czk":2993953.47,"purpose_expenditure":[["6112",455966],["6171",308826.01],["3631",220580.9],["3722",216054.52],["3745",154179.88],["3399",36845],["3319",31686.3],["2212",29624],["5512",22429],["2292",22000],["3721",21714.61],["6114",15317.04],["3613",12164.37],["3639",6684],["3412",5525],["4359",3950],["6310",3320.97],["4379",2500],["3742",1000]],"purpose_expenditure_total_czk":1570367.6}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}