{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00639770","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00639770","name":"Obec Bdín","short_name":"Bdín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":565423},"amounts":{"revenue_approved":1700000,"revenue_adjusted":1741500,"revenue_actual":1932305.34,"expense_approved":2350000,"expense_adjusted":2391500,"expense_actual":1576818.87,"tax_revenue":1662721.41,"nontax_revenue":129610.93,"capital_revenue":56500,"transfer_revenue":83473,"current_expense":1573138.87,"capital_expense":3680,"budget_balance":355486.47,"cash_current":4899761.91,"cash_previous":4544275.44},"ratios":{"revenue_execution":1.10956379,"expense_execution":0.65934304,"balance_to_revenue":0.18397013,"cash_to_expense":3.10737143,"cash_yoy":0.07822732,"capital_expense_share":0.00233381,"transfer_revenue_share":0.04319866},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00639770/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00639770"},"seo":{"slug":"bdin","path":"/cz/municipalities/bdin/"},"population":{"value":70,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1700000,"expenditure_czk":2350000,"financing_czk":650000,"balance_czk":-650000},{"stage":"revised","revenue_czk":1741500,"expenditure_czk":2391500,"financing_czk":650000,"balance_czk":-650000},{"stage":"actual","revenue_czk":1932305.34,"expenditure_czk":1576818.87,"financing_czk":-355486.47,"balance_czk":355486.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6379",500000],["5169",357000],["5171",281000],["5021",265000],["5023",190000],["6121",123000],["5137",110000],["5139",107000],["5154",82000],["5168",70000],["5166",60000],["5162",51000],["5175",25000],["5329",25000],["5333",20000],["5032",15500],["5163",13000],["5172",10000],["5194",10000],["5321",10000],["5156",5000],["6353",5000],["5136",4500],["5167",4000],["5173",3000],["5339",2000],["5149",1000],["5161",1000]],"economic_expenditure_total_czk":2350000,"economic_financing":[["8115",650000]],"economic_financing_total_czk":650000,"economic_revenue":[["1211",560000],["1121",335000],["1111",250000],["1511",170000],["2111",148000],["4112",74900],["1113",70000],["1112",30000],["3111",15000],["1381",10000],["1386",10000],["2324",6000],["1387",5000],["1361",4000],["1341",3000],["2131",3000],["2149",3000],["2119",1100],["2132",1000],["2141",1000]],"economic_revenue_total_czk":1700000,"purpose_expenditure":[["6171",803000],["2321",550000],["2310",381000],["6112",205000],["3722",150000],["2219",85000],["3631",72000],["3113",27000],["2221",25000],["5512",22000],["1031",19000],["3319",10000],["6310",1000]],"purpose_expenditure_total_czk":2350000},"revised":{"economic_expenditure":[["5169",483300],["5171",366000],["5021",274700],["5023",200800],["5493",148806],["6121",123000],["6379",118761],["5137",110000],["5139",107497],["5365",96810],["5154",78624],["5168",58200],["5166",35000],["5175",26245],["5162",26000],["5329",25000],["5333",20000],["5032",17976],["5163",14000],["5194",13200],["5321",10000],["5156",5000],["6353",5000],["5149",4650],["5136",4500],["5167",4000],["6359",3700],["5031",3500],["5173",3000],["5339",2000],["5161",1231],["5172",1000]],"economic_expenditure_total_czk":2391500,"economic_financing":[["8115",650000]],"economic_financing_total_czk":650000,"economic_revenue":[["1211",498397],["1121",283540],["1111",217500],["1511",182525],["2111",153200],["1122",96810],["4112",71800],["1113",70000],["3111",56500],["1112",30000],["1334",14700],["1386",13000],["4111",11673],["2324",10650],["1381",10000],["1387",5100],["1361",4000],["1341",3000],["2131",3000],["2149",3000],["2119",1103],["2132",1000],["2141",1000],["1382",2]],"economic_revenue_total_czk":1741500,"purpose_expenditure":[["6171",921850],["2310",387300],["2321",317567],["6112",218276],["3722",157300],["6399",96810],["2219",85000],["1031",60200],["3631",43624],["3113",30700],["2221",25000],["5512",22000],["6114",11673],["3319",10000],["3399",3200],["6310",1000]],"purpose_expenditure_total_czk":2391500},"actual":{"economic_expenditure":[["5169",411374.94],["5171",233474.5],["5023",200717],["5021",193987],["5493",148806],["5365",96810],["5168",58122.15],["5139",43253.05],["5154",36716.21],["5166",32545.37],["5162",22865.75],["5032",17846],["5329",15400],["5175",13524],["5333",13000],["5163",12444.4],["5321",5000],["5149",4643],["5194",3865],["6359",3680],["5031",3220],["5137",3101.5],["5156",1954],["5161",469]],"economic_expenditure_total_czk":1576818.87,"economic_financing":[["8115",-355486.47]],"economic_financing_total_czk":-355486.47,"economic_revenue":[["1211",665595.5],["1121",356119.01],["1111",240738.18],["1511",201591.55],["2111",120680.5],["1122",96810],["4112",71800],["3111",56500],["1113",47092.43],["1112",23217.1],["1386",12974.11],["4111",11673],["1334",11541.6],["1387",5085.38],["2324",4643],["2131",3000],["1341",1850],["2149",1287],["1381",105.1],["1382",1.45],["2119",0.43]],"economic_revenue_total_czk":1932305.34,"purpose_expenditure":[["6171",702174.41],["6112",218163],["3722",157297.39],["2321",148806],["2310",127787.46],["6399",96810],["1031",56156.1],["3631",22756.51],["3113",16680],["2221",15400],["6114",11673],["3399",3115]],"purpose_expenditure_total_czk":1576818.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}