{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00639753","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00639753","name":"Obec Vrátkov","short_name":"Vrátkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":564826},"amounts":{"revenue_approved":7115351.23,"revenue_adjusted":7768133.46,"revenue_actual":7654789.99,"expense_approved":8751530,"expense_adjusted":10918877.31,"expense_actual":8510480.7,"tax_revenue":6239789.02,"nontax_revenue":1131659.97,"capital_revenue":0,"transfer_revenue":283341,"current_expense":3229651.39,"capital_expense":5280829.31,"budget_balance":-855690.71,"cash_current":13724602.93,"cash_previous":14591434.55},"ratios":{"revenue_execution":0.98540918,"expense_execution":0.77942818,"balance_to_revenue":-0.111785,"cash_to_expense":1.61267071,"cash_yoy":-0.05940688,"capital_expense_share":0.62050893,"transfer_revenue_share":0.03701486},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00639753/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00639753"},"seo":{"slug":"vratkov","path":"/cz/municipalities/vratkov/"},"population":{"value":303,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7115351.23,"expenditure_czk":8751530,"financing_czk":1636178.77,"balance_czk":-1636178.77},{"stage":"revised","revenue_czk":7768133.46,"expenditure_czk":10918877.31,"financing_czk":3150743.85,"balance_czk":-3150743.85},{"stage":"actual","revenue_czk":7654789.99,"expenditure_czk":8510480.7,"financing_czk":855690.71,"balance_czk":-855690.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2150000],["5171",1605000],["6349",1500000],["5169",1420000],["5023",430210],["5154",340000],["5021",183500],["5137",155000],["5139",150000],["5321",147000],["5323",120000],["6122",80000],["5194",60000],["5166",50000],["5168",50000],["5041",40000],["5175",40000],["5903",40000],["5032",38720],["6130",25000],["5019",20000],["5162",16000],["5163",16000],["5156",15000],["5136",12000],["5151",12000],["5229",10000],["5039",6000],["5167",5000],["5179",5000],["6341",2600],["5159",2000],["5161",2000],["5164",1500],["5138",1000],["5362",1000]],"economic_expenditure_total_czk":8751530,"economic_financing":[["8115",1636178.77]],"economic_financing_total_czk":1636178.77,"economic_revenue":[["1211",2500000],["1121",1230000],["1111",900000],["1511",700000],["2111",615400],["1345",360000],["2141",200000],["1113",190000],["2324",130000],["4112",71800],["1112",65000],["4111",31500],["1386",30000],["1334",20000],["3111",20000],["2131",19951.23],["1387",15000],["4129",8000],["2132",4000],["2112",2000],["1343",1100],["1361",1000],["1356",600]],"economic_revenue_total_czk":7115351.23,"purpose_expenditure":[["2212",2530000],["3113",1628600],["2321",918500],["6171",739000],["2310",530000],["6112",468930],["3723",410000],["3631",350000],["3399",347000],["3722",301000],["3745",170000],["2292",120000],["3314",50000],["5213",40000],["6114",31500],["3721",30000],["3639",25000],["3412",20000],["3632",15000],["6320",11000],["1014",5000],["3613",5000],["6310",5000],["5512",1000]],"purpose_expenditure_total_czk":8751530},"revised":{"economic_expenditure":[["6121",3410754.31],["6349",2100000],["5171",1694000],["5169",1545000],["5023",438945],["5154",340000],["5021",234366],["5137",210000],["5139",168108],["5321",101000],["5323",92048],["5194",70100],["6122",70075],["5166",70000],["5168",50000],["5175",40503],["5041",40000],["5903",40000],["5032",39540],["5019",26733.67],["6130",25000],["5162",21324],["5136",17000],["5151",17000],["5163",16000],["5156",15000],["5229",10000],["5362",-9272],["5039",8152.33],["5167",5000],["5179",5000],["5159",2000],["5161",2000],["5164",1500],["5138",1000],["5191",1000]],"economic_expenditure_total_czk":10918877.31,"economic_financing":[["8115",3150743.85]],"economic_financing_total_czk":3150743.85,"economic_revenue":[["1211",2535000],["1121",1360000],["1111",916000],["2111",719756],["1511",707000],["1345",378000],["2141",265000],["1113",190000],["2324",185000],["4113",124709],["1112",90000],["4112",71800],["4213",56059],["1386",50000],["4111",21897],["1334",20000],["1387",20000],["3111",20000],["2131",19951.23],["4129",8876],["2132",4000],["2112",2000],["1343",1100],["1361",1000],["1356",600],["1381",385.23]],"economic_revenue_total_czk":7768133.46,"purpose_expenditure":[["2212",3091301.63],["3113",2180000],["2321",1349662.36],["3631",723826.32],["6171",717000],["2310",535324],["3723",510000],["6112",478485],["3399",457175],["3722",321000],["3745",235830],["2292",92048],["3314",57600],["5213",40000],["3721",30000],["3639",25000],["6114",21897],["3412",20000],["3632",15000],["6320",11000],["6399",-9272],["1014",5000],["3613",5000],["6310",5000],["5512",1000]],"purpose_expenditure_total_czk":10918877.31},"actual":{"economic_expenditure":[["6121",3110754.31],["6349",2100000],["5169",1362296.58],["5023",438945],["5154",275716.31],["5021",223391],["5171",197946.72],["5137",189099.99],["5321",99856],["5323",92048],["6122",70075],["5194",70069.01],["5139",62357.04],["5032",39540],["5168",32228.01],["5041",23800],["5175",21811],["5162",20254.86],["5019",19387.01],["5166",19360],["5163",13331.2],["5156",12011],["5362",-10272],["5136",9801],["5039",6429.99],["5151",5230],["5179",3180.67],["5191",1000],["5161",833]],"economic_expenditure_total_czk":8510480.7,"economic_financing":[["8118",-9000000],["8115",6855690.71],["8117",3000000]],"economic_financing_total_czk":855690.71,"economic_revenue":[["1211",2531229.89],["1121",1356529.37],["1111",915267.69],["1511",706256.05],["2111",663534.8],["1345",377822],["2141",264265.38],["1113",179190.88],["2324",178446.56],["4113",124709],["1112",88399.35],["4112",71800],["4213",56059],["1386",49414.51],["4111",21897],["2131",19951.23],["1387",19368.49],["1334",13360.5],["4129",8876],["2132",4000],["2112",1462],["1343",1100],["1361",900],["1356",565.06],["1381",385.23]],"economic_revenue_total_czk":7654789.99,"purpose_expenditure":[["3113",2180000],["2212",2061301.63],["2321",1189410.98],["3631",695501.29],["3723",504565.19],["6112",478485],["3399",391876.01],["3722",317800.1],["6171",244589.23],["3745",221438.27],["2292",92048],["3314",50745],["6114",21897],["2310",19486],["3721",18673.8],["3632",15000],["6320",10309],["6399",-9272],["3412",3604],["6310",3022.2]],"purpose_expenditure_total_czk":8510480.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}