{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00639745","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00639745","name":"Obec Štíhlice","short_name":"Štíhlice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":571644},"amounts":{"revenue_approved":5754679,"revenue_adjusted":6705881,"revenue_actual":7292932.53,"expense_approved":5754679,"expense_adjusted":6412194,"expense_actual":6225368.39,"tax_revenue":5215749.78,"nontax_revenue":1032180.75,"capital_revenue":558587,"transfer_revenue":486415,"current_expense":3947711.39,"capital_expense":2277657,"budget_balance":1067564.14,"cash_current":5759356.72,"cash_previous":5191952.58},"ratios":{"revenue_execution":1.08754279,"expense_execution":0.97086401,"balance_to_revenue":0.14638338,"cash_to_expense":0.92514312,"cash_yoy":0.10928531,"capital_expense_share":0.36586702,"transfer_revenue_share":0.06669676},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00639745/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00639745"},"seo":{"slug":"stihlice","path":"/cz/municipalities/stihlice/"},"population":{"value":238,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5754679,"expenditure_czk":5754679,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6705881,"expenditure_czk":6412194,"financing_czk":-293687,"balance_czk":293687},{"stage":"actual","revenue_czk":7292932.53,"expenditure_czk":6225368.39,"financing_czk":-1067564.14,"balance_czk":1067564.14}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",1020000],["6349",769138],["5169",655000],["6121",550000],["5011",440000],["5901",380000],["5154",351000],["5031",260000],["6119",248000],["5032",140000],["5141",115000],["5365",100000],["5139",90500],["5166",90000],["5171",70000],["5021",63000],["5323",60341],["5163",41000],["5137",40000],["5168",35000],["5329",33000],["5222",30000],["5362",30000],["5162",27500],["5182",20000],["5212",20000],["5167",15000],["5175",14500],["5138",12000],["5179",10000],["5194",8000],["5136",5000],["5321",4000],["5038",2500],["5173",1700],["5019",1500],["5151",1500],["5161",500]],"economic_expenditure_total_czk":5754679,"economic_financing":[["8115",500160],["8124",-500160]],"economic_financing_total_czk":0,"economic_revenue":[["1211",1900000],["1121",1000000],["1111",665000],["2111",654000],["1511",500000],["1345",303379],["1113",158000],["2321",120000],["1122",100000],["2324",96000],["4112",71800],["2131",50000],["1112",43000],["2119",35000],["4111",20000],["2132",11000],["2112",10000],["1341",8000],["1381",8000],["1361",1000],["2141",500]],"economic_revenue_total_czk":5754679,"purpose_expenditure":[["6112",1270000],["6171",975500],["3113",783000],["2321",705500],["2310",359138],["2219",300000],["3635",248000],["3723",185000],["3722",175000],["3412",150000],["6399",130000],["3631",80000],["3613",67000],["2221",60341],["3745",57500],["5512",50000],["2212",35000],["3721",35000],["6114",22700],["2141",20000],["3399",13000],["3111",10000],["3632",10000],["5212",7000],["3319",6000]],"purpose_expenditure_total_czk":5754679},"revised":{"economic_expenditure":[["6349",1137580],["5023",1020000],["6121",885536],["5169",672000],["5011",440000],["5154",351000],["5031",260000],["6119",248000],["5166",203000],["6122",156073],["5032",140000],["5141",115000],["5139",104500],["5365",100000],["5171",70000],["5323",65805],["5222",65000],["5021",63000],["5163",41000],["5137",40000],["5168",35000],["5329",33000],["5362",30000],["5162",27500],["5175",20500],["5212",20000],["5167",15000],["5138",12000],["5179",10000],["5194",8000],["5901",7000],["5136",5000],["5321",4000],["5038",2500],["5173",1700],["5019",1500],["5151",1500],["5161",500]],"economic_expenditure_total_czk":6412194,"economic_financing":[["8124",-500160],["8115",206473]],"economic_financing_total_czk":-293687,"economic_revenue":[["1211",1900000],["1121",1000000],["1111",665000],["2111",654000],["3121",556587],["1511",500000],["4213",398880],["1345",303379],["1113",158000],["2321",120000],["1122",100000],["2324",96000],["4112",71800],["2131",50000],["1112",43000],["2119",35000],["4111",15735],["2132",11000],["2112",10000],["1341",8000],["1381",8000],["1361",1000],["2141",500]],"economic_revenue_total_czk":6705881,"purpose_expenditure":[["6112",1270000],["3113",1151442],["6171",955500],["2321",655500],["2219",635536],["3429",306073],["3635",248000],["2310",186138],["3723",185000],["3722",175000],["6399",130000],["5512",85000],["3631",80000],["3613",67000],["2221",65805],["3745",57500],["2212",35000],["3721",35000],["6114",22700],["2141",20000],["3399",13000],["3111",10000],["3632",10000],["5212",7000],["3319",6000]],"purpose_expenditure_total_czk":6412194},"actual":{"economic_expenditure":[["6349",1137580],["5023",1057094],["5169",761587.29],["6121",738100],["5011",486409],["5154",375913.73],["5031",281798],["6119",183920],["6122",156073],["5032",138909],["5166",127659],["5141",114333.69],["5139",66028.6],["5323",65805],["5222",55000],["5168",48397],["6125",48279],["5021",46734],["5163",42633.34],["5362",40766],["5162",38994.05],["5329",35700],["5137",34873],["5171",29541.99],["5212",20000],["5909",18735],["5175",17830],["5136",10707],["5179",8037.7],["6341",7800],["5194",5959],["6111",5905],["5138",4749.98],["5167",4100],["5365",3000],["5038",2005],["5161",1119.02],["5029",1020],["5492",1000],["5151",930],["5173",251],["5321",91]],"economic_expenditure_total_czk":6225368.39,"economic_financing":[["8115",-567404.14],["8124",-500160]],"economic_financing_total_czk":-1067564.14,"economic_revenue":[["1211",2176321.22],["1121",1171582.73],["1111",794836.46],["2111",730070.54],["3121",558587],["1511",513191.87],["4213",398880],["1345",239912.87],["1113",154303.5],["2321",120000],["2324",102884.94],["1112",76254.46],["4112",71800],["2131",44735],["1386",42649.07],["2328",18665],["1334",18329.1],["1387",16721.41],["4111",15735],["2132",11000],["1341",7900],["2112",4450],["1122",3000],["1361",450],["2141",375.27],["1381",297.09]],"economic_revenue_total_czk":7292932.53,"purpose_expenditure":[["6112",1313391.13],["3113",1161942],["6171",972581.54],["2321",700276.39],["2219",593900],["3429",258044],["3723",238482.09],["3722",189875.75],["3635",183920],["2310",125093],["2221",80956],["3631",70708.33],["5512",59100],["2212",56322],["3745",48925.6],["6399",43766],["3613",39237.49],["3721",26286.07],["2141",20000],["3319",17283],["6114",15735],["3399",5959],["6409",3584]],"purpose_expenditure_total_czk":6225368.39}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}