{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00639737","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00639737","name":"Obec Radovesnice I","short_name":"Radovesnice I","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":533637},"amounts":{"revenue_approved":8328500,"revenue_adjusted":13539038.12,"revenue_actual":13418216.91,"expense_approved":11695200,"expense_adjusted":10023265.36,"expense_actual":9109730.89,"tax_revenue":7817756.05,"nontax_revenue":1061800.84,"capital_revenue":0,"transfer_revenue":4538660.02,"current_expense":5658992.53,"capital_expense":3450738.36,"budget_balance":4308486.02,"cash_current":7593915.34,"cash_previous":5330991.27},"ratios":{"revenue_execution":0.99107609,"expense_execution":0.9088586,"balance_to_revenue":0.32109229,"cash_to_expense":0.83360479,"cash_yoy":0.42448467,"capital_expense_share":0.37879696,"transfer_revenue_share":0.33824614},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00639737/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00639737"},"seo":{"slug":"radovesnice-i","path":"/cz/municipalities/radovesnice-i/"},"population":{"value":378,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8328500,"expenditure_czk":11695200,"financing_czk":3366700,"balance_czk":-3366700},{"stage":"revised","revenue_czk":13539038.12,"expenditure_czk":10023265.36,"financing_czk":-3515772.76,"balance_czk":3515772.76},{"stage":"actual","revenue_czk":13418216.91,"expenditure_czk":9109730.89,"financing_czk":-4308486.02,"balance_czk":4308486.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6000000],["5169",1588300],["5023",950000],["5171",789300],["5139",433800],["5154",332000],["5021",247600],["5011",241100],["5031",223500],["5321",180000],["5141",122000],["5032",105300],["5137",72300],["5323",68700],["5362",51500],["5151",41000],["5194",40600],["5162",32800],["5163",32500],["5156",32000],["5175",25800],["5903",20000],["5041",19300],["5492",10000],["5164",8300],["5329",7800],["5172",6300],["5173",3000],["5134",2500],["5161",1600],["5038",1500],["5136",1300],["5131",1000],["5132",1000],["5365",1000],["5138",200],["5159",200],["5133",100]],"economic_expenditure_total_czk":11695200,"economic_financing":[["8115",4346700],["8124",-980000]],"economic_financing_total_czk":3366700,"economic_revenue":[["1211",3100000],["1121",1700000],["1111",1010000],["1511",506100],["1345",427000],["2133",335800],["2132",323500],["1113",247400],["2119",227500],["1112",85000],["4131",80000],["4112",71500],["2111",62700],["1381",45000],["1386",30000],["2310",22000],["1387",20000],["2112",18000],["1341",8000],["2139",5000],["1361",2700],["2328",1000],["2141",300]],"economic_revenue_total_czk":8328500,"purpose_expenditure":[["3115",6000000],["6112",1228000],["3639",765500],["3745",589400],["6171",506300],["3722",494100],["2212",213300],["3723",199700],["3631",190900],["3612",190400],["3113",180000],["6310",126700],["2219",120800],["3726",109000],["2221",95000],["3421",80600],["5512",79900],["3341",69100],["2292",68700],["2310",64300],["3429",52700],["6399",51500],["1014",40000],["2321",32900],["6320",26400],["3721",22600],["4379",20000],["3632",16000],["3399",12800],["3900",10000],["5213",10000],["5269",10000],["5519",8000],["3744",7800],["2521",2500],["2229",300]],"purpose_expenditure_total_czk":11695200},"revised":{"economic_expenditure":[["6121",2310826.21],["5169",1645800],["6122",1190149.15],["5023",1050000],["5171",795600],["5137",541283.4],["5139",393600],["5154",290500],["5031",244000],["5011",223300],["5141",208400],["5321",180000],["5021",176309],["5032",116300],["5168",114100],["5362",98500],["5166",58200],["5194",57500],["5323",45700],["5163",42700],["5151",41000],["5162",30400],["5041",24300],["5175",24003.9],["5156",24000],["5172",20234.7],["5903",20000],["5222",15000],["5136",11300],["5164",9400],["5329",7800],["5133",3000],["5138",2200],["5038",1500],["5161",1159],["5131",1000],["5132",1000],["5134",1000],["5363",1000],["5365",1000],["5159",200]],"economic_expenditure_total_czk":10023265.36,"economic_financing":[["8124",-3975285.12],["8123",1942231.05],["8115",-1482718.69]],"economic_financing_total_czk":-3515772.76,"economic_revenue":[["4216",4245297.32],["1211",3238400],["1121",1733800],["1111",1177700],["1511",785200],["1345",427000],["2133",417500],["2132",329000],["2119",249500],["1113",247400],["1112",113100],["4116",107790.8],["4131",90000],["2322",83400],["4112",72200],["1386",65000],["2111",47200],["4111",32500],["1387",25000],["1334",19300],["2139",11000],["1341",8000],["1361",4600],["2112",4100],["2310",3000],["2328",1000],["2141",550],["1381",500]],"economic_revenue_total_czk":13539038.12,"purpose_expenditure":[["3115",3635262.41],["3639",1391131.05],["6112",1350000],["3745",659300],["6171",548500],["3722",492000],["3723",245600],["6310",213100],["5512",187700],["3113",180000],["3631",153400],["6399",96500],["2221",90400],["3421",70100],["3429",68900],["2310",64300],["3726",63100],["2219",57200],["2321",53900],["2212",46300],["2292",45700],["3744",36900],["6320",36400],["1014",36000],["3341",32100],["4379",29500],["3721",27500],["6114",26871.9],["3399",15500],["5519",13100],["2329",12000],["5213",10000],["5269",10000],["3612",8500],["3632",8000],["3549",5500],["2521",2700],["2229",300]],"purpose_expenditure_total_czk":10023265.36},"actual":{"economic_expenditure":[["6121",2260819.21],["5169",1609792.73],["6122",1189919.15],["5023",1035014],["5171",639270],["5139",357888.46],["5154",286117.58],["5031",242767],["5011",222643],["5141",208334.36],["5321",170000],["5021",121029],["5032",112144],["5168",101038.27],["5362",99528],["5137",75915],["5194",56204.1],["5166",51910.5],["5323",44853],["5163",37743.8],["5151",34124],["5162",28411.48],["5175",22408.9],["5156",20423],["5041",19997.36],["5222",15000],["5136",11210],["5164",9310],["5172",7865],["5329",7713],["5133",2900],["5138",1999.99],["5161",1106],["5363",1000],["5365",997],["5134",979],["5038",870],["5132",485]],"economic_expenditure_total_czk":9109730.89,"economic_financing":[["8124",-3975252.16],["8115",-2275380.07],["8123",1942146.21]],"economic_financing_total_czk":-4308486.02,"economic_revenue":[["4216",4245297.32],["1211",3238383.66],["1121",1733785.03],["1111",1177625.66],["1511",785192.9],["1345",420506],["2133",384823.6],["2132",329000],["2119",238109.38],["1113",229174.04],["1112",113013.86],["4116",107790.8],["4131",90000],["2322",83348],["4112",72200],["1386",63168.83],["1387",24757.04],["4111",23371.9],["1334",19275],["2111",16029],["1341",7800],["1361",4570],["2112",4040],["2139",3000],["2310",2900],["2141",550.86],["1381",504.03]],"economic_revenue_total_czk":13418216.91,"purpose_expenditure":[["3115",3148433.88],["6112",1329786],["3639",1274079.52],["3745",655322.2],["6171",528575.76],["3722",484788.48],["3723",245513.19],["6310",212710.16],["5512",181883.83],["3113",170000],["3631",152195.44],["6399",97528],["3421",63672.5],["3726",62712.25],["3429",58977.53],["2292",44853],["2321",44502],["2212",39322.47],["3744",36753],["2310",34124],["1014",33489],["6320",31882],["4379",28681],["3341",27627.36],["3721",27497.25],["6114",26700],["3399",15444],["5519",12671.12],["2329",11828],["3632",8000],["2219",6114.45],["3612",5580],["3549",5500],["2521",2601.5],["2221",382]],"purpose_expenditure_total_czk":9109730.89}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}