{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00639729","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00639729","name":"Obec Prusice","short_name":"Prusice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":564788},"amounts":{"revenue_approved":2555000,"revenue_adjusted":2669920,"revenue_actual":2644095.84,"expense_approved":2423900,"expense_adjusted":3103610,"expense_actual":2144398.46,"tax_revenue":2197710,"nontax_revenue":349664.84,"capital_revenue":0,"transfer_revenue":96721,"current_expense":1984289.46,"capital_expense":160109,"budget_balance":499697.38,"cash_current":3049650.49,"cash_previous":2654835.23},"ratios":{"revenue_execution":0.99032774,"expense_execution":0.69093683,"balance_to_revenue":0.18898611,"cash_to_expense":1.4221473,"cash_yoy":0.14871554,"capital_expense_share":0.07466383,"transfer_revenue_share":0.03657999},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00639729/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00639729"},"seo":{"slug":"prusice","path":"/cz/municipalities/prusice/"},"population":{"value":96,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2555000,"expenditure_czk":2423900,"financing_czk":-131100,"balance_czk":131100},{"stage":"revised","revenue_czk":2669920,"expenditure_czk":3103610,"financing_czk":433690,"balance_czk":-433690},{"stage":"actual","revenue_czk":2644095.84,"expenditure_czk":2144398.46,"financing_czk":-499697.38,"balance_czk":499697.38}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",533540],["5023",330000],["5171",297239],["5011",230000],["5151",200000],["5154",191000],["5021",83460],["5139",65118],["5031",58500],["5032",52000],["5141",38000],["5163",36000],["5168",35000],["6341",33800],["5323",24000],["5175",23580],["5903",20000],["5137",17460],["5162",17000],["6349",16603],["5365",12850],["5321",12500],["5901",11000],["5156",10000],["5166",10000],["5194",10000],["5138",9500],["5172",9500],["5909",9200],["5167",8500],["5173",5500],["5362",5000],["5132",2000],["5136",2000],["5038",1500],["5041",1000],["5133",1000],["5161",550]],"economic_expenditure_total_czk":2423900,"economic_financing":[["8124",-131100]],"economic_financing_total_czk":-131100,"economic_revenue":[["1211",909624],["1121",463268],["1111",332897],["1511",322000],["2111",202800],["4112",71800],["2131",61529],["1113",58588],["2324",43420],["1112",27784],["4111",22000],["1122",12350],["2112",9000],["1386",8700],["1387",5000],["1361",2000],["1341",1500],["1381",440],["2141",300]],"economic_revenue_total_czk":2555000,"purpose_expenditure":[["6171",687497],["2310",427603],["6112",367500],["3745",178100],["3639",135000],["3722",123800],["3631",96000],["3725",85000],["3113",38000],["2219",35000],["3399",31000],["2292",30000],["5512",22000],["6114",22000],["6320",21240],["3721",20000],["5213",20000],["6399",12350],["2212",12000],["2321",10000],["3421",9000],["3632",6000],["6310",5810],["2221",5000],["3111",5000],["3326",5000],["3341",5000],["5212",5000],["3319",2000],["3723",2000]],"purpose_expenditure_total_czk":2423900},"revised":{"economic_expenditure":[["5169",597540],["5023",334158],["5171",313239],["5021",242093],["5011",231183],["5151",200000],["5154",191000],["5132",184000],["6122",108900],["5139",68772],["5031",58500],["5137",53460],["5032",52080],["5141",38000],["5168",38000],["5163",35999.76],["6341",34606],["5175",31874.24],["5167",30500],["5019",25000],["5138",24500],["5323",24000],["5903",20000],["5162",17000],["6349",16603],["5365",14150],["5321",13940],["5173",13764],["5156",12000],["6121",11100],["5901",11000],["5166",10000],["5194",10000],["5172",9500],["5039",7000],["5909",6954],["5362",5000],["5136",2000],["5222",2000],["5038",1500],["5041",1000],["5133",1000],["5161",694]],"economic_expenditure_total_czk":3103610,"economic_financing":[["8115",564790],["8124",-131100]],"economic_financing_total_czk":433690,"economic_revenue":[["1211",909612.96],["1121",488095.48],["1111",332897],["1511",331034.02],["2111",202800],["2131",116468],["4112",71800],["1113",64421.26],["2324",43420],["1112",31796.23],["1386",18200],["4111",16921],["1122",13650],["2112",9000],["4116",8000],["1387",7562],["1361",2000],["1341",1500],["1381",440],["2141",302.05]],"economic_revenue_total_czk":2669920,"purpose_expenditure":[["6171",697759],["2310",429603],["6112",371738],["5512",339800],["3745",328100],["3639",255000],["3722",179800],["3631",100000],["3725",91870],["3113",38000],["2219",35000],["3399",32935.24],["2292",30000],["3721",28130],["6320",21140],["5213",20000],["6114",16921],["6399",13650],["2212",12000],["3421",11254],["2321",10000],["3632",6000],["6310",5909.76],["2221",5000],["3111",5000],["3326",5000],["3341",5000],["5212",5000],["3319",2000],["3723",2000]],"purpose_expenditure_total_czk":3103610},"actual":{"economic_expenditure":[["5169",339605.92],["5023",334158],["5011",231183],["5132",182876],["5151",178978],["5021",133067],["6122",108900],["5154",108429.68],["5031",57340],["5032",50885],["5137",42860],["5141",36954.63],["5168",35189.5],["5163",34660.2],["6341",34606],["5171",32552.3],["5175",23248.24],["5019",22596],["5139",22362],["5138",20815.88],["5323",20063],["6349",16603],["5167",16400],["5162",14624.11],["5365",13980],["5173",7382],["5194",6996],["5156",5321],["5321",3940],["5039",3824],["5222",2000],["5038",969],["5136",440],["5161",430],["5362",159]],"economic_expenditure_total_czk":2144398.46,"economic_financing":[["8115",-368597.38],["8124",-131100]],"economic_financing_total_czk":-499697.38,"economic_revenue":[["1211",909612.96],["1121",488095.48],["1111",332820.77],["1511",331034.02],["2111",186246],["2131",116468],["4112",71800],["1113",64421.26],["2324",38875.25],["1112",31796.23],["1386",17776.6],["4111",16921],["1122",13650],["4116",8000],["2112",7870],["1387",6968.26],["1341",1300],["2141",205.59],["1381",134.42],["1361",100]],"economic_revenue_total_czk":2644095.84,"purpose_expenditure":[["6171",463146.46],["6112",364238],["5512",315210],["2310",266706.67],["3722",170166.36],["3639",146013.63],["3745",109233],["3725",83936.96],["3631",50228],["3113",34606],["3721",28128.94],["6320",20120],["2292",20063],["3399",19338.24],["6114",16921],["6399",13650],["3421",7254],["6310",5896.2],["2212",4100],["3632",3441],["3111",1440],["3326",291],["3341",270]],"purpose_expenditure_total_czk":2144398.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}