{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00639699","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00639699","name":"Obec Bratřínov","short_name":"Bratřínov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-západ","municipality_code":571199},"amounts":{"revenue_approved":5083300,"revenue_adjusted":7606086,"revenue_actual":7212892.93,"expense_approved":5083300,"expense_adjusted":9767556,"expense_actual":9604687.27,"tax_revenue":4779914.58,"nontax_revenue":373084.65,"capital_revenue":0,"transfer_revenue":2059893.7,"current_expense":4538403.75,"capital_expense":5066283.52,"budget_balance":-2391794.34,"cash_current":2404084.78,"cash_previous":4780899.13},"ratios":{"revenue_execution":0.94830547,"expense_execution":0.98332554,"balance_to_revenue":-0.33159987,"cash_to_expense":0.25030329,"cash_yoy":-0.49714798,"capital_expense_share":0.52748032,"transfer_revenue_share":0.28558495},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00639699/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00639699"},"seo":{"slug":"bratrinov","path":"/cz/municipalities/bratrinov/"},"population":{"value":207,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5083300,"expenditure_czk":5083300,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":7606086,"expenditure_czk":9767556,"financing_czk":2161470,"balance_czk":-2161470},{"stage":"actual","revenue_czk":7212892.93,"expenditure_czk":9604687.27,"financing_czk":2391794.34,"balance_czk":-2391794.34}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6122",1800000],["5023",936000],["5169",827975],["5011",326000],["5021",209225],["5154",160200],["5329",124300],["5032",115000],["6349",65100],["5178",63500],["5031",60000],["5139",56700],["5168",44900],["5323",42400],["5164",31400],["5171",30000],["5194",25000],["5365",25000],["5903",20000],["5175",18500],["5162",17000],["5163",16500],["5156",15000],["5499",13000],["5167",12000],["5331",10000],["5173",8600],["5179",7000],["5161",3000]],"economic_expenditure_total_czk":5083300,"economic_revenue":[["1211",1900000],["1121",900000],["1111",650000],["1511",630000],["1345",300000],["1113",130000],["2111",128000],["2131",115400],["2324",70000],["4112",57400],["2141",50000],["1112",45000],["4111",30000],["1122",25000],["1386",25000],["1387",15000],["1341",11000],["2132",1000],["1361",500]],"economic_revenue_total_czk":5083300,"purpose_expenditure":[["2310",1905100],["6112",1030000],["6171",631500],["3722",300000],["3399",250000],["3723",165000],["3631",155000],["3639",116000],["3113",89300],["3745",70000],["2212",50000],["5512",47000],["2292",42400],["2341",35000],["3319",33000],["6115",30000],["3412",26000],["6399",25000],["3721",20000],["5213",20000],["3314",17000],["4359",13000],["3749",10000],["6310",3000]],"purpose_expenditure_total_czk":5083300,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",2486200],["6123",1508250],["5169",1352355],["5023",976100],["6122",955900],["5139",443176],["5011",344000],["5021",249655],["5154",220512],["5137",185080],["5032",118850],["6349",97700],["5168",96240],["6129",87000],["5163",65900],["5178",63500],["5031",62000],["5366",58020],["5175",48778],["5365",45380],["5323",41170],["5329",35700],["5164",33400],["5171",32340],["5194",31000],["5156",24610],["5162",21600],["5903",20000],["5499",13000],["5167",12000],["5172",9010],["5173",8570],["5321",8000],["5179",7200],["5161",3360],["5222",2000]],"economic_expenditure_total_czk":9767556,"economic_financing":[["8115",2161470]],"economic_financing_total_czk":2161470,"economic_revenue":[["4216",1902800],["1211",1900000],["1121",1019900],["1111",692900],["1511",630000],["4116",358416],["1345",300000],["2111",135500],["1113",130000],["2324",118640],["2131",115400],["4112",57400],["1112",54000],["2141",50000],["1122",41580],["1386",37000],["4111",30000],["1387",15000],["1341",11000],["2329",2550],["2321",2500],["2132",1000],["1361",500]],"economic_revenue_total_czk":7606086,"purpose_expenditure":[["3639",2274950],["2310",1669100],["5512",1665350],["6112",1072000],["6171",996970],["3745",492066],["3722",326800],["3723",276000],["3399",202000],["3631",183850],["3412",91200],["3319",77350],["6402",58020],["3314",55500],["2212",50000],["6399",41580],["2292",41170],["3113",38300],["2341",37850],["3721",36200],["6114",30000],["5213",20000],["4359",13000],["3749",10000],["6310",3300],["3111",3000],["3421",2000]],"purpose_expenditure_total_czk":9767556},"actual":{"economic_expenditure":[["6121",2485346.2],["6123",1508240.8],["5169",1350244.32],["5023",976055],["6122",953138.52],["5139",441534.41],["5011",343898],["5021",241463],["5154",219879.52],["5137",184982],["5032",118801],["5168",96051.45],["6129",86971],["5163",65788.8],["5178",63446.64],["5031",61994],["5175",48744.56],["5365",45380],["5323",41125],["5329",35000],["5164",33210],["6349",32587],["5194",30780.07],["5156",24605.6],["5162",21598.68],["5366",18536],["5171",16898],["5167",11979],["5499",11250],["5172",9010.7],["5321",8000],["5179",7169],["5173",6498],["5161",2481],["5222",2000]],"economic_expenditure_total_czk":9604687.27,"economic_financing":[["8117",2400000],["8115",-8205.66]],"economic_financing_total_czk":2391794.34,"economic_revenue":[["1211",1903399.57],["4213",1395220],["1121",1019855.81],["1111",692854.16],["1511",560721.2],["4216",507579.5],["1345",296962],["1113",134736.08],["2324",118501.5],["2131",113180],["2111",111179],["4116",71198.85],["1112",66463.42],["4112",57400],["1122",41580],["1386",37151.57],["4111",28495.35],["2141",24136.15],["1387",14561.73],["1341",10938],["2329",2550],["2321",2438],["2132",1000],["1361",400],["1381",291.04],["2112",100]],"economic_revenue_total_czk":7212892.93,"purpose_expenditure":[["3639",2264630.33],["5512",1665322.51],["2310",1601143.36],["6112",1070892.8],["6171",994348.71],["3745",491801.53],["3722",326751.89],["3723",275947.9],["3399",201978.74],["3631",183790.7],["3412",91148.35],["3319",77296],["3314",55342.2],["6399",41580],["2292",41125],["2341",37659.15],["3113",37587],["3721",36172.95],["2212",33012],["6114",29116.35],["6402",18536],["4359",11250],["3749",10000],["6310",3253.8],["3111",3000],["3421",2000]],"purpose_expenditure_total_czk":9604687.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}