{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00639664","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00639664","name":"Obec Adamov","short_name":"Adamov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":531367},"amounts":{"revenue_approved":3155000,"revenue_adjusted":3255406.57,"revenue_actual":3255457.75,"expense_approved":2813936,"expense_adjusted":1705097.5,"expense_actual":1704998.8,"tax_revenue":2871988.66,"nontax_revenue":220044.09,"capital_revenue":0,"transfer_revenue":163425,"current_expense":1704998.8,"capital_expense":0,"budget_balance":1550458.95,"cash_current":2076290.45,"cash_previous":866895.5},"ratios":{"revenue_execution":1.00001572,"expense_execution":0.99994211,"balance_to_revenue":0.4762645,"cash_to_expense":1.21776652,"cash_yoy":1.39508735,"capital_expense_share":0,"transfer_revenue_share":0.05020031},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00639664/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00639664"},"seo":{"slug":"adamov-00639664","path":"/cz/municipalities/adamov-00639664/"},"population":{"value":137,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3155000,"expenditure_czk":2813936,"financing_czk":-341064,"balance_czk":341064},{"stage":"revised","revenue_czk":3255406.57,"expenditure_czk":1705097.5,"financing_czk":-1550309.07,"balance_czk":1550309.07},{"stage":"actual","revenue_czk":3255457.75,"expenditure_czk":1704998.8,"financing_czk":-1550458.95,"balance_czk":1550458.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",799226],["5169",613840],["5023",370000],["5171",350794],["5021",115700],["5141",107000],["5154",62000],["5139",58300],["5137",58050],["5175",32400],["5032",30000],["5365",30000],["5153",25000],["5168",22000],["5329",20128],["5162",17000],["5362",15648],["5194",15200],["5131",10000],["5156",10000],["5041",8800],["5163",6000],["5164",5000],["5172",5000],["5321",5000],["5901",5000],["5151",3200],["5173",2000],["5222",2000],["5339",2000],["5167",1600],["5138",1400],["5161",1250],["5136",1000],["5229",1000],["5909",1000],["5038",400]],"economic_expenditure_total_czk":2813936,"economic_financing":[["8124",-341064]],"economic_financing_total_czk":-341064,"economic_revenue":[["1211",1260000],["1121",640000],["1111",479400],["1511",190000],["2111",151000],["1345",118000],["1113",81000],["4112",57400],["4222",57000],["1112",38400],["1122",30000],["1386",20000],["1381",10000],["1334",5000],["2132",5000],["1341",4000],["2131",4000],["1387",2000],["1361",1500],["2321",1000],["1343",200],["2141",100]],"economic_revenue_total_czk":3155000,"purpose_expenditure":[["2212",858162],["2321",407858],["6112",402000],["3722",285000],["6171",193778],["3745",162950],["3639",129000],["3399",121200],["3412",72500],["6399",46648],["3631",41000],["3723",28000],["2292",24740],["2219",13200],["3721",5400],["5213",5000],["5512",5000],["6310",4000],["3319",3500],["3111",2000],["6320",2000],["3341",1000]],"purpose_expenditure_total_czk":2813936},"revised":{"economic_expenditure":[["5169",505338],["5023",363544],["5171",259076],["5021",120330],["5141",77741],["5154",51532],["5365",35280],["5032",35245],["5139",32438],["5153",32395.1],["5168",32000],["5137",30553],["5162",24439],["5329",21132],["5163",16794],["5194",12610],["5175",12047.4],["5041",8484],["5362",-8401],["5156",6950],["5031",6944],["5151",5055],["5321",5000],["5167",4120],["5164",4042],["5339",3300],["5173",2378],["5223",2000],["5136",1178],["5222",1000],["5038",418],["5161",135]],"economic_expenditure_total_czk":1705097.5,"economic_financing":[["8115",-1209245.07],["8124",-341064]],"economic_financing_total_czk":-1550309.07,"economic_revenue":[["1211",1240880],["1121",664000],["1111",456242],["2111",218789],["1511",181909],["1345",122133],["1113",87800],["4112",57400],["4222",56525],["4111",49500],["1112",43300],["1122",35300],["1386",24195],["1387",9483],["1341",3400],["1334",2550],["2131",1134],["1361",550],["1381",195],["2141",121],["1382",0.57]],"economic_revenue_total_czk":3255406.57,"purpose_expenditure":[["6112",402660],["2321",308630],["3722",308305],["3639",199490],["6171",140580],["3745",102773],["3723",33500],["3399",31072],["6399",26879],["6115",25000],["6114",24500.5],["3631",24480],["2292",20820],["3412",18463],["6320",11063],["3721",6000],["6310",5731],["5512",5000],["2219",4351],["3111",3300],["3319",2500]],"purpose_expenditure_total_czk":1705097.5},"actual":{"economic_expenditure":[["5169",505312.32],["5023",363544],["5171",259074.9],["5021",120330],["5141",77740.48],["5154",51531.85],["5365",35280],["5032",35245],["5139",32437.5],["5153",32395.08],["5168",31930.57],["5137",30553],["5162",24439.06],["5329",21132],["5163",16794.06],["5194",12610],["5175",12047],["5041",8483.48],["5362",-8401],["5156",6950],["5031",6944],["5151",5055],["5321",5000],["5167",4120],["5164",4041.49],["5339",3300],["5173",2378],["5223",2000],["5136",1178.01],["5222",1000],["5038",418],["5161",135]],"economic_expenditure_total_czk":1704998.8,"economic_financing":[["8115",-1209394.95],["8124",-341064]],"economic_financing_total_czk":-1550458.95,"economic_revenue":[["1211",1240882.09],["1121",664073.99],["1111",456242.17],["2111",218789],["1511",181908.5],["1345",122133],["1113",87802.29],["4112",57400],["4222",56525],["4111",49500],["1112",43291.43],["1122",35280],["1386",24194.81],["1387",9482.77],["1341",3400],["1334",2552.1],["2131",1134],["1361",550],["1381",194.94],["2141",121.09],["1382",0.57]],"economic_revenue_total_czk":3255457.75,"purpose_expenditure":[["6112",402658.68],["2321",308628.98],["3722",308305.02],["3639",199489.1],["6171",140523.29],["3745",102774.32],["3723",33474.62],["3399",31071.6],["6399",26879],["6115",25000],["6114",24500],["3631",24479.93],["2292",20820],["3412",18463.33],["6320",11063],["3721",5985.87],["6310",5731.06],["5512",5000],["2219",4351],["3111",3300],["3319",2500]],"purpose_expenditure_total_czk":1704998.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}