{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637785","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637785","name":"Obec Prostřední Poříčí","short_name":"Prostřední Poříčí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":582221},"amounts":{"revenue_approved":6155300,"revenue_adjusted":7765200,"revenue_actual":7383627.1,"expense_approved":7555300,"expense_adjusted":13761800,"expense_actual":10541083.1,"tax_revenue":5965395.53,"nontax_revenue":412181.17,"capital_revenue":0,"transfer_revenue":1006050.4,"current_expense":3616819.85,"capital_expense":6924263.25,"budget_balance":-3157456,"cash_current":9255667.49,"cash_previous":12413123.49},"ratios":{"revenue_execution":0.95086116,"expense_execution":0.76596689,"balance_to_revenue":-0.4276294,"cash_to_expense":0.87805659,"cash_yoy":-0.25436434,"capital_expense_share":0.65688347,"transfer_revenue_share":0.13625423},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637785/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637785"},"seo":{"slug":"prostredni-porici","path":"/cz/municipalities/prostredni-porici/"},"population":{"value":263,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6155300,"expenditure_czk":7555300,"financing_czk":1400000,"balance_czk":-1400000},{"stage":"revised","revenue_czk":7765200,"expenditure_czk":13761800,"financing_czk":5996600,"balance_czk":-5996600},{"stage":"actual","revenue_czk":7383627.1,"expenditure_czk":10541083.1,"financing_czk":3157456,"balance_czk":-3157456}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2370700],["5169",1071500],["5171",1045000],["5331",450000],["5023",400000],["5011",298000],["5021",240000],["5139",235900],["5154",235000],["5137",225000],["6130",150000],["5168",125000],["6119",87300],["5031",72000],["5032",70000],["5153",70000],["5365",65000],["5163",45000],["5162",32000],["5499",32000],["5364",26000],["5323",25700],["5223",22000],["5903",20000],["5321",19900],["5156",16000],["5136",15000],["5167",15000],["5492",12000],["5041",10000],["5179",10000],["5366",9000],["5175",7100],["5329",6200],["5019",5000],["5132",5000],["5166",5000],["5173",4000],["5038",2000],["5161",1000]],"economic_expenditure_total_czk":7555300,"economic_financing":[["8117",6000000],["8118",-6000000],["8115",1400000]],"economic_financing_total_czk":1400000,"economic_revenue":[["1211",2610000],["1121",1330000],["1111",951100],["1511",350000],["1345",232000],["1113",168200],["4222",87300],["2324",85000],["1112",79800],["4112",71800],["3111",60500],["1122",60000],["2131",25000],["1386",23000],["1387",12000],["2132",6000],["1341",2100],["1361",1000],["2141",500]],"economic_revenue_total_czk":6155300,"purpose_expenditure":[["2212",1390000],["6171",976300],["3722",863300],["3399",752000],["3111",450000],["6112",448000],["2219",345000],["3745",228000],["3392",206000],["3723",200000],["1031",183000],["3419",176500],["3631",167900],["3421",150000],["2221",100000],["5512",89000],["3635",87300],["2333",80000],["3744",75000],["3639",73600],["3721",65000],["6399",65000],["3900",55000],["3412",50000],["3314",41000],["3341",39000],["6402",35000],["4359",34000],["6320",32000],["2292",25700],["3330",20000],["5213",20000],["3319",12000],["4379",10700],["6310",10000]],"purpose_expenditure_total_czk":7555300},"revised":{"economic_expenditure":[["6121",7370700],["5169",1171500],["5171",1109500],["6122",500000],["5331",450000],["5023",400000],["5011",298000],["5336",279000],["5139",265400],["5021",255000],["5154",235000],["5137",223000],["6130",150000],["5166",142900],["5168",128000],["6119",87300],["5031",72000],["5032",70000],["5153",70000],["5365",68000],["5163",45000],["5649",32600],["5162",32000],["5223",32000],["5499",32000],["5364",26000],["5323",25700],["5321",22000],["5329",20500],["5903",20000],["5156",16000],["5041",15600],["5136",15000],["5167",15000],["5492",12000],["5175",10100],["5019",10000],["5179",10000],["5366",9000],["5173",6000],["5132",5000],["5038",2000],["5039",2000],["5161",1000]],"economic_expenditure_total_czk":13761800,"economic_financing":[["8117",6000000],["8118",-6000000],["8115",5996600]],"economic_financing_total_czk":5996600,"economic_revenue":[["1211",2610000],["1121",1330000],["1111",951100],["4222",587300],["4213",400000],["1511",350000],["4116",279000],["1345",232000],["2149",224000],["1113",168200],["4122",122800],["2324",85000],["1112",79800],["4112",71800],["1122",68000],["3111",60500],["2449",32600],["4111",32500],["1386",31000],["2131",25000],["1387",15000],["2132",6000],["1341",2100],["1361",1000],["2141",500]],"economic_revenue_total_czk":7765200,"purpose_expenditure":[["2212",7240000],["6171",981400],["3722",863300],["3745",842000],["3111",729000],["6112",448000],["2219",345000],["3723",256900],["1031",183000],["3419",176500],["3631",167900],["5512",150500],["3421",150000],["3749",132900],["3399",102000],["2221",100000],["3635",87300],["2333",80000],["3744",75000],["3639",73600],["6399",68000],["3721",65000],["3900",55000],["3341",50600],["3412",50000],["3314",41000],["6402",35000],["4359",34000],["6114",32500],["6320",32000],["3330",30000],["2292",25700],["5213",20000],["3319",12000],["4379",10700],["6310",10000],["3392",6000]],"purpose_expenditure_total_czk":13761800},"actual":{"economic_expenditure":[["6121",6396832.31],["5169",811327.28],["6122",502430.94],["5023",389235],["5331",371000],["5011",329904],["5336",278950.4],["5166",186344],["5154",158646.68],["5139",155135.8],["5021",128898],["5171",113536.49],["5168",105952.72],["5031",81834],["5365",67830],["5032",64797],["5163",36577.8],["5649",32524.8],["5162",31759.26],["5223",30000],["5153",27877.6],["5323",25700],["6119",25000],["5156",22931],["5499",22890],["5364",22847.04],["5321",21994],["5329",20385.98],["5122",12423.2],["5366",8703.8],["5194",8647],["5167",8204],["5136",6886],["5173",5976],["5137",5896],["5132",5266],["5041",5190],["5164",3936],["5133",2935],["5175",2792],["5161",1086]],"economic_expenditure_total_czk":10541083.1,"economic_financing":[["8117",15000000],["8118",-9000000],["8115",-2872045],["8901",29501]],"economic_financing_total_czk":3157456,"economic_revenue":[["1211",2635374.27],["1121",1412587.51],["1111",958806.72],["4222",500000],["1511",309366.05],["4116",278950.4],["1345",228515],["2149",224625],["1113",186574.55],["4122",122800],["2324",108155],["1112",92048.11],["4112",71800],["1122",67830],["1386",51455.23],["2449",32524.8],["4111",32500],["2131",24917.03],["1387",20168.59],["2111",12344],["2132",9130],["1341",1870],["2141",485.34],["1361",400],["1381",399.5]],"economic_revenue_total_czk":7383627.1,"purpose_expenditure":[["2212",6195218.32],["6171",838451.31],["3745",774452.57],["3111",649950.4],["6112",424335],["3722",391764.47],["3723",232265.83],["2219",152543],["3749",132900],["5512",120055.8],["3631",99387.93],["6399",67830],["3412",47558.65],["3341",46936.36],["3399",35439],["3721",31665.7],["3744",30632.36],["3314",30067],["3330",30000],["2292",25700],["3635",25000],["3639",24977.2],["6320",24755],["4359",22890],["6402",22847.04],["6114",20776.36],["1031",19262],["4379",10700],["6310",8721.8],["3319",4000]],"purpose_expenditure_total_czk":10541083.1}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}