{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637777","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637777","name":"Obec Zhoř","short_name":"Zhoř","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":582735},"amounts":{"revenue_approved":2054100,"revenue_adjusted":2129200,"revenue_actual":1972596.4,"expense_approved":2809100,"expense_adjusted":2884200,"expense_actual":1468861.33,"tax_revenue":1615348.61,"nontax_revenue":177397.79,"capital_revenue":0,"transfer_revenue":179850,"current_expense":1293428.26,"capital_expense":175433.07,"budget_balance":503735.07,"cash_current":6869409.19,"cash_previous":6306135.03},"ratios":{"revenue_execution":0.92644956,"expense_execution":0.5092786,"balance_to_revenue":0.25536652,"cash_to_expense":4.67669007,"cash_yoy":0.08932161,"capital_expense_share":0.11943474,"transfer_revenue_share":0.09117425},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637777/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637777"},"seo":{"slug":"zhor-00637777","path":"/cz/municipalities/zhor-00637777/"},"population":{"value":80,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2054100,"expenditure_czk":2809100,"financing_czk":755000,"balance_czk":-755000},{"stage":"revised","revenue_czk":2129200,"expenditure_czk":2884200,"financing_czk":755000,"balance_czk":-755000},{"stage":"actual","revenue_czk":1972596.4,"expenditure_czk":1468861.33,"financing_czk":-503735.07,"balance_czk":503735.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",975000],["5169",863000],["5023",375000],["5171",121000],["5365",82500],["5139",72000],["6122",50400],["6130",36000],["5364",32000],["5032",31000],["5168",30000],["5154",27000],["5021",25000],["5153",15000],["5321",14600],["5175",11000],["5156",10000],["5166",10000],["5903",10000],["5323",7600],["5136",3000],["5163",3000],["5151",1000],["5161",1000],["5162",1000],["5329",1000],["5362",1000]],"economic_expenditure_total_czk":2809100,"economic_financing":[["8115",755000]],"economic_financing_total_czk":755000,"economic_revenue":[["1211",725900],["1121",369700],["1111",263900],["2111",200000],["1511",110000],["1122",82500],["4112",71800],["2141",50000],["1113",46800],["1345",36000],["4111",33000],["1112",22200],["2324",18000],["2131",14000],["1386",6000],["1387",3000],["1341",1300]],"economic_revenue_total_czk":2054100,"purpose_expenditure":[["2310",900000],["6112",406000],["6171",380000],["1031",250000],["5512",200000],["2212",100000],["6399",82500],["3639",68000],["3392",50000],["3745",50000],["3722",43000],["3725",35000],["6114",33000],["6402",32000],["3723",30000],["3721",25000],["3631",20000],["2321",15000],["4379",12000],["2219",10000],["3412",10000],["3421",10000],["3633",10000],["5213",10000],["3326",8000],["2292",7600],["3341",5000],["3314",3000],["6310",3000],["5311",1000]],"purpose_expenditure_total_czk":2809100},"revised":{"economic_expenditure":[["5169",839300],["6121",749000],["5171",411000],["5023",391600],["5365",82500],["5139",52300],["5329",37500],["5021",36000],["6130",36000],["5032",33200],["5364",32000],["5154",31700],["5168",30000],["5321",22600],["5137",16400],["5153",15000],["5175",13400],["5156",10000],["5166",10000],["5903",10000],["5323",7600],["5194",5000],["5163",4300],["5136",3000],["5151",1000],["5161",1000],["5162",1000],["5362",1000],["5173",400],["6122",400]],"economic_expenditure_total_czk":2884200,"economic_financing":[["8115",755000]],"economic_financing_total_czk":755000,"economic_revenue":[["1211",725900],["1121",369700],["1111",263900],["2111",200000],["1511",110000],["1122",82500],["4116",75600],["4112",71800],["2141",50000],["1113",46800],["1345",36000],["4111",32500],["1112",22200],["2324",18000],["2131",14000],["1386",6000],["1387",3000],["1341",1300]],"economic_revenue_total_czk":2129200,"purpose_expenditure":[["2310",610000],["6112",424800],["6171",336500],["1031",325600],["3326",298000],["5512",220000],["2212",100000],["6399",82500],["3639",68000],["3392",50000],["3745",50000],["3725",41500],["3722",35200],["6114",32500],["6402",32000],["3723",30000],["3721",25000],["3631",24700],["2321",15000],["4379",12000],["2219",10000],["3412",10000],["3421",10000],["3633",10000],["5213",10000],["2292",7600],["3341",5000],["3314",3000],["6310",3000],["6320",1300],["5311",1000]],"purpose_expenditure_total_czk":2884200},"actual":{"economic_expenditure":[["5023",391523],["5171",297650.32],["5169",267522.89],["6121",175433.07],["5365",49980],["5329",37500],["5032",33209],["5364",30418.26],["5154",28200],["5139",27583.07],["5168",25416.29],["5321",22600],["5021",16525],["5137",16378],["5153",12400],["5156",10026.9],["5323",7600],["5175",6494.1],["5194",4861.6],["5362",2726],["5163",2662.2],["5162",1608.63],["5173",392],["5151",151]],"economic_expenditure_total_czk":1468861.33,"economic_financing":[["8115",-505956.07],["8901",2221]],"economic_financing_total_czk":-503735.07,"economic_revenue":[["1211",713517.05],["1121",381779.83],["1111",258396.4],["1511",114627],["2111",99170.7],["4116",75550],["4112",71800],["1113",50483.94],["1122",49980],["2324",35668.09],["4111",32500],["2141",26625],["1112",24889.68],["2131",13934],["1386",13909.16],["1387",5451.78],["2321",2000],["1341",1200],["1345",1000],["1381",112.53],["1382",1.24]],"economic_revenue_total_czk":1972596.4,"purpose_expenditure":[["6112",424732],["3326",294765.68],["5512",212318.88],["6171",168600.78],["1031",70830.9],["6399",49980],["3725",36574.92],["2310",36500],["6402",30418.26],["3723",26335.37],["3631",24684.64],["3722",19889.13],["3745",16975.3],["6114",14252.6],["3392",8824.1],["4379",8000],["3721",7681.57],["2292",7600],["3639",3726],["3421",2299],["6310",1412.2],["6320",1250],["2212",1210]],"purpose_expenditure_total_czk":1468861.33}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}