{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637726","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637726","name":"Obec Bukovice","short_name":"Bukovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":581437},"amounts":{"revenue_approved":3000000,"revenue_adjusted":3431500,"revenue_actual":3121688.32,"expense_approved":3000000,"expense_adjusted":3431500,"expense_actual":2978398.57,"tax_revenue":2261825.77,"nontax_revenue":396536.55,"capital_revenue":0,"transfer_revenue":463326,"current_expense":1595586.35,"capital_expense":1382812.22,"budget_balance":143289.75,"cash_current":4311780.86,"cash_previous":4168491.11},"ratios":{"revenue_execution":0.90971538,"expense_execution":0.8679582,"balance_to_revenue":0.04590136,"cash_to_expense":1.4476843,"cash_yoy":0.03437449,"capital_expense_share":0.46428045,"transfer_revenue_share":0.14842161},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637726/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637726"},"seo":{"slug":"bukovice","path":"/cz/municipalities/bukovice/"},"population":{"value":97,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3000000,"expenditure_czk":3000000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3431500,"expenditure_czk":3431500,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":3121688.32,"expenditure_czk":2978398.57,"financing_czk":-143289.75,"balance_czk":143289.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",648000],["5169",607000],["5023",255000],["5171",203000],["6349",202000],["5021",191000],["6122",150000],["5139",140000],["5329",117000],["5154",92000],["5137",75000],["5175",47000],["5364",39000],["5153",35000],["5321",33500],["5032",24000],["5163",14500],["5156",14000],["5173",12500],["5194",10000],["5323",10000],["5492",10000],["5339",9000],["5162",7000],["5901",6000],["5151",5000],["5179",5000],["5903",5000],["6119",5000],["5041",4000],["5212",4000],["5229",3500],["5167",3000],["5362",3000],["6130",3000],["5136",2000],["5213",2000],["5011",1000],["5161",1000],["5172",1000],["5363",1000]],"economic_expenditure_total_czk":3000000,"economic_revenue":[["1211",920000],["1121",460000],["1111",360000],["1511",300000],["2324",171000],["2111",143000],["2141",100000],["1345",91000],["1113",85000],["4112",71800],["4116",61000],["2321",42000],["2119",35000],["2131",32000],["1112",31200],["1386",30000],["1334",25000],["1387",18000],["3111",10000],["2132",6000],["1341",4000],["1335",3000],["1361",1000]],"economic_revenue_total_czk":3000000,"purpose_expenditure":[["6171",820000],["3631",400000],["6112",290000],["3636",190000],["3745",180000],["2219",170000],["3723",135000],["3399",130000],["3722",110000],["1031",100000],["2310",90000],["3319",90000],["3639",68000],["3113",40000],["3613",40000],["6402",39000],["3341",15000],["3314",13000],["6320",12000],["2212",10000],["2292",10000],["3721",10000],["5213",10000],["3111",5000],["3635",5000],["3726",5000],["5212",5000],["3326",3000],["6310",2500],["5512",1500],["6409",1000]],"purpose_expenditure_total_czk":3000000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",1325000],["5169",507000],["5023",255000],["5171",210000],["5021",206500],["5329",153000],["5649",133000],["6349",117000],["5139",95000],["5154",87000],["5175",59000],["5364",39000],["5321",27500],["5153",25000],["6122",25000],["5032",24000],["5163",19500],["5173",16500],["5156",14000],["5194",10000],["5323",10000],["5137",9000],["5162",7000],["5901",6000],["5229",5500],["5151",5000],["5179",5000],["5903",5000],["6119",5000],["5041",4000],["5212",4000],["5362",3000],["6130",3000],["5136",2000],["5167",2000],["5213",2000],["5339",2000],["5011",1000],["5161",1000],["5172",1000],["5363",1000]],"economic_expenditure_total_czk":3431500,"economic_revenue":[["1211",952000],["1121",512000],["1111",345800],["4222",299000],["1511",248000],["2321",166000],["2324",147000],["2449",133000],["2141",100000],["1345",86000],["4112",71800],["1113",68000],["4116",61000],["2111",43000],["2119",35000],["1112",34200],["4111",32500],["2131",32000],["1386",20000],["1387",18000],["3111",10000],["2132",6000],["1341",4000],["1334",3000],["1335",3000],["1361",1000],["1381",200]],"economic_revenue_total_czk":3431500,"purpose_expenditure":[["3631",1040000],["6171",388000],["6112",290000],["3723",275000],["3639",263000],["2219",170000],["3399",167000],["3745",118000],["3636",115000],["3722",103000],["3319",101000],["1031",100000],["2310",90000],["6402",39000],["6114",32500],["3613",25000],["6320",17000],["3341",15000],["2212",10000],["2292",10000],["3721",10000],["5213",10000],["3113",9000],["3314",6000],["3111",5000],["3635",5000],["3726",5000],["5212",5000],["3326",3000],["6310",2500],["5512",1500],["6409",1000]],"purpose_expenditure_total_czk":3431500,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["6121",1307825.22],["5169",382869.49],["5023",243600],["5171",173342],["5021",168189],["5329",133977.95],["5649",132078.22],["6349",74987],["5154",65510],["5139",62565],["5175",54577],["5364",39000],["5321",27100],["5153",24074],["5032",21924],["5163",18597],["5323",9100],["5156",7009],["5173",6794],["5162",6571.02],["5229",5006.67],["5151",4439],["5041",3513],["5137",3388],["5339",2000],["5161",362]],"economic_expenditure_total_czk":2978398.57,"economic_financing":[["8118",-1900000],["8117",1000000],["8115",756710.25]],"economic_financing_total_czk":-143289.75,"economic_revenue":[["1211",951787.86],["1121",511213.25],["1111",343314.16],["4222",299000],["1511",243539.56],["2321",150000],["2449",132078.22],["1345",82596],["4112",71800],["1113",67430.19],["4116",60026],["2324",51274.33],["1112",33293.64],["4111",32500],["2131",30784],["2111",26400],["1386",18615.91],["1387",7297.71],["2132",6000],["1341",2500],["1381",137.49],["1361",100]],"economic_revenue_total_czk":3121688.32,"purpose_expenditure":[["3631",1002317.1],["6171",362717.56],["6112",271268],["3723",269819.6],["3639",241496],["3399",150254],["2219",128836.12],["3636",114320],["3745",105404],["3722",97407.97],["3319",92398],["2310",40298],["6402",39000],["6320",16633],["6114",12500],["2292",9100],["3613",6084],["3721",4818.22],["3314",4750],["3341",3513],["3326",2000],["6310",1964],["5512",1500]],"purpose_expenditure_total_czk":2978398.57}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}