{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637700","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637700","name":"Obec Svinošice","short_name":"Svinošice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":582433},"amounts":{"revenue_approved":9006700,"revenue_adjusted":9604900,"revenue_actual":10114019.42,"expense_approved":9056700,"expense_adjusted":10909600,"expense_actual":10414813,"tax_revenue":8898321.89,"nontax_revenue":798861.82,"capital_revenue":0,"transfer_revenue":416835.71,"current_expense":6731763,"capital_expense":3683050,"budget_balance":-300793.58,"cash_current":1338642.51,"cash_previous":2389436.09},"ratios":{"revenue_execution":1.05300622,"expense_execution":0.95464664,"balance_to_revenue":-0.02974026,"cash_to_expense":0.12853255,"cash_yoy":-0.43976635,"capital_expense_share":0.35363573,"transfer_revenue_share":0.04121366},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637700/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637700"},"seo":{"slug":"svinosice","path":"/cz/municipalities/svinosice/"},"population":{"value":400,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9006700,"expenditure_czk":9056700,"financing_czk":50000,"balance_czk":-50000},{"stage":"revised","revenue_czk":9604900,"expenditure_czk":10909600,"financing_czk":1304700,"balance_czk":-1304700},{"stage":"actual","revenue_czk":10114019.42,"expenditure_czk":10414813,"financing_czk":300793.58,"balance_czk":-300793.58}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6349",1845300],["5169",1160500],["5023",952000],["5141",750000],["5011",740000],["6121",680000],["5331",500000],["5031",366000],["5901",331500],["5171",288000],["5139",180000],["5032",156000],["5154",152000],["5153",125000],["5321",124600],["5163",84000],["5168",80000],["5156",60000],["5329",60000],["5021",57200],["5492",53000],["5166",50000],["5323",39500],["5365",35000],["5151",32000],["5499",24000],["5137",20000],["5175",20000],["5364",19000],["5194",17000],["5136",11000],["5132",10000],["5162",10000],["5161",5000],["5167",5000],["5903",5000],["5173",4100],["5038",4000],["5131",1000]],"economic_expenditure_total_czk":9056700,"economic_financing":[["8115",800000],["8124",-750000]],"economic_financing_total_czk":50000,"economic_revenue":[["1211",3900000],["1121",2000000],["1111",1300000],["1511",550000],["2111",306500],["1345",280000],["1113",222000],["2324",120000],["1112",100000],["4112",94200],["2132",55000],["1122",35000],["4111",31500],["1341",7000],["2131",1500],["1342",1000],["1361",1000],["2141",1000],["2329",1000]],"economic_revenue_total_czk":9006700,"purpose_expenditure":[["2321",2890300],["6171",1649100],["6112",1231000],["3111",698000],["3319",513000],["3745",405000],["3723",400000],["3722",250000],["2212",243500],["3631",242000],["6320",72000],["2310",60000],["2292",39500],["1014",35000],["3399",35000],["6399",35000],["2411",33600],["6114",31500],["3412",30000],["3721",27000],["3421",25000],["3314",21200],["3612",20000],["6402",19000],["5512",15000],["6310",12000],["3341",10000],["3326",6000],["5213",5000],["3429",3000]],"purpose_expenditure_total_czk":9056700},"revised":{"economic_expenditure":[["6349",3074000],["5169",1524750],["5023",952000],["6121",779450],["5141",750000],["5011",667000],["5331",500000],["5031",356000],["5139",307900],["5336",290200],["5154",213000],["5021",170000],["5032",151000],["5321",125100],["5153",119000],["5171",103000],["5137",85600],["5163",84000],["5168",83000],["5365",61500],["5329",60000],["5156",56000],["5166",50000],["5492",50000],["5323",39500],["5175",39000],["5151",30000],["6130",30000],["5194",24000],["5499",24000],["5364",19000],["5136",15500],["5222",15000],["5162",12000],["5138",9000],["5161",8000],["5132",7000],["5167",7000],["5173",6100],["5903",5000],["5038",3000],["5133",3000],["5131",1000]],"economic_expenditure_total_czk":10909600,"economic_financing":[["8115",2054700],["8124",-750000]],"economic_financing_total_czk":1304700,"economic_revenue":[["1211",3900000],["1121",2000000],["1111",1300000],["1511",550000],["2111",356500],["4116",290200],["1345",280000],["1113",222000],["2324",174500],["2132",173000],["1112",100000],["4112",94200],["1122",60500],["1386",44000],["4111",32500],["1387",15000],["1341",7000],["2131",1500],["1342",1000],["1361",1000],["2141",1000],["2329",1000]],"economic_revenue_total_czk":9604900,"purpose_expenditure":[["2321",2445000],["2310",1760000],["6171",1606900],["6112",1231000],["3111",1070200],["3723",602500],["3319",443000],["3722",320000],["3745",261250],["2212",251500],["3631",132450],["3412",123000],["3399",95000],["4379",80500],["6320",72000],["6399",61500],["2292",39500],["1014",35000],["3421",35000],["2411",33600],["6114",32500],["3639",30000],["3314",28200],["3721",27000],["6402",19000],["3326",18000],["5512",15000],["6310",12000],["5311",11000],["3429",8000],["3341",5000],["5213",5000]],"purpose_expenditure_total_czk":10909600},"actual":{"economic_expenditure":[["6349",3073019],["5169",1454463.35],["5023",951812],["5141",732404.57],["5011",665759],["6121",582731],["5331",500000],["5031",344436],["5336",290135.71],["5139",275929.65],["5154",210522.15],["5021",164901],["5032",144974],["5321",125100],["5153",116844.28],["5137",76835.5],["5163",75393],["5171",72026.3],["5168",63123.28],["5365",61220],["5329",55300],["5492",50000],["5323",39500],["5175",35523.61],["5166",31584.52],["5151",28317],["5156",27411.46],["6130",27300],["5499",24000],["5194",23457.25],["5364",18611.56],["5222",15000],["5136",13140],["5162",10911.46],["5138",8106.95],["5132",6707],["5167",6158.9],["5161",5994.4],["5038",2984],["5133",2386.9],["5173",622],["5131",166.2]],"economic_expenditure_total_czk":10414813,"economic_financing":[["8115",1050793.58],["8124",-750000]],"economic_financing_total_czk":300793.58,"economic_revenue":[["1211",3922649.29],["1121",2100241.33],["1111",1423983.58],["1511",576793.74],["2111",400500],["4116",290135.71],["1113",277603.14],["1345",229360],["2132",182959.64],["2324",175047.27],["1112",136898.76],["4112",94200],["1386",76519.73],["1122",60480],["1334",55543.5],["2119",35400],["4111",32500],["1387",29989.6],["1341",5565],["2131",4847],["1342",1170],["1361",900],["1381",609.82],["2141",107.91],["1335",14.4]],"economic_revenue_total_czk":10114019.42,"purpose_expenditure":[["2321",2417321.57],["2310",1754319],["6171",1495240.61],["6112",1230473],["3111",1067931.73],["3723",577662.49],["3722",305464.58],["3319",266218],["2212",218606.66],["3745",214628.53],["3631",131476.4],["3412",120058.23],["3399",94417.08],["4379",80500],["6320",64773],["6399",61220],["2292",39500],["3421",34618],["2411",33600],["1014",32129],["3639",27300],["3314",27000],["6114",22272.6],["6402",18611.56],["3326",17588.37],["3721",17262.59],["5512",15000],["5311",11000],["6310",10620],["3429",8000]],"purpose_expenditure_total_czk":10414813}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
