{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637688","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637688","name":"Obec Hajany","short_name":"Hajany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":582999},"amounts":{"revenue_approved":15076300,"revenue_adjusted":20190760,"revenue_actual":18258767.21,"expense_approved":15076300,"expense_adjusted":24382607,"expense_actual":19722342.73,"tax_revenue":13257937.86,"nontax_revenue":3419119.68,"capital_revenue":559800,"transfer_revenue":1021909.67,"current_expense":17557303.08,"capital_expense":2165039.65,"budget_balance":-1463575.52,"cash_current":7513456,"cash_previous":9452039.52},"ratios":{"revenue_execution":0.90431302,"expense_execution":0.80886932,"balance_to_revenue":-0.08015741,"cash_to_expense":0.38096164,"cash_yoy":-0.20509685,"capital_expense_share":0.10977599,"transfer_revenue_share":0.05596816},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637688/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637688"},"seo":{"slug":"hajany","path":"/cz/municipalities/hajany/"},"population":{"value":708,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15076300,"expenditure_czk":15076300,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":20190760,"expenditure_czk":24382607,"financing_czk":4191847,"balance_czk":-4191847},{"stage":"actual","revenue_czk":18258767.21,"expenditure_czk":19722342.73,"financing_czk":1463575.52,"balance_czk":-1463575.52}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2443000],["5171",2190000],["5023",1205000],["5154",1143000],["5021",1137200],["6121",980000],["5492",900000],["5011",821800],["5031",625000],["5365",490100],["5141",480000],["5166",420000],["5139",361000],["5032",297000],["5137",264000],["5153",248000],["5362",200000],["5323",120700],["5901",110000],["5168",107000],["5163",99700],["6122",80000],["5321",68000],["5173",40000],["5222",40000],["5162",32500],["5156",30000],["5175",25000],["5172",20000],["5499",20000],["5151",18000],["5167",10000],["5179",10000],["5903",10000],["5038",8800],["5136",7000],["5041",5500],["5132",5000],["5161",3000],["5164",1000]],"economic_expenditure_total_czk":15076300,"economic_financing":[["8115",480000],["8124",-480000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",5850800],["1121",2979700],["1111",2131200],["2111",1954400],["2132",607200],["1511",500000],["1113",376800],["2324",246000],["1112",178700],["4112",165000],["4111",32000],["1386",25000],["1341",12500],["1387",10000],["2131",5000],["1343",1000],["1361",1000]],"economic_revenue_total_czk":15076300,"purpose_expenditure":[["2321",3266000],["6171",2247600],["6112",1611000],["2212",1533000],["3745",1284500],["3115",900000],["3412",760000],["6399",690000],["3725",650000],["3722",516000],["3631",474000],["2219",401000],["2292",120700],["3399",90000],["2310",86000],["6320",66000],["3341",53500],["3113",53000],["3421",53000],["3429",40000],["6114",32000],["3349",30000],["3721",25000],["3319",20000],["4341",20000],["5213",20000],["3632",15000],["3314",12000],["6310",7000]],"purpose_expenditure_total_czk":15076300},"revised":{"economic_expenditure":[["5171",6932550],["5169",3298700],["6121",2302200],["5023",1353000],["5021",1264700],["5011",1243800],["5154",1215100],["5492",900000],["5031",767500],["5166",620000],["5365",538200],["6122",537800],["5139",518300],["5141",480000],["5032",349500],["5137",306000],["5153",250500],["5362",235700],["6119",187000],["5168",152000],["5323",126700],["5321",104400],["5163",99700],["5164",86000],["5221",59500],["5162",47000],["5194",43000],["5175",42000],["5173",40000],["5222",40000],["5156",30000],["5213",30000],["5364",21857],["5172",20000],["5499",20000],["5901",20000],["5151",19000],["5136",12000],["5038",10800],["5167",10000],["5179",10000],["5903",10000],["5132",6500],["5123",6000],["5041",5500],["6130",5100],["5161",5000]],"economic_expenditure_total_czk":24382607,"economic_financing":[["8115",4671847],["8124",-480000]],"economic_financing_total_czk":4191847,"economic_revenue":[["1211",5923300],["2111",4244900],["1121",3175700],["1111",2158200],["4213",824410],["2132",689500],["1511",623000],["3121",560000],["1122",538100],["1113",419800],["2324",351000],["1112",207200],["4112",165000],["1386",116000],["2211",55000],["1387",45500],["1334",39600],["4111",32500],["1341",12650],["2131",5400],["1343",1000],["1361",1000],["1381",1000],["2310",1000]],"economic_revenue_total_czk":20190760,"purpose_expenditure":[["2219",4155500],["2321",4107800],["6171",3040500],["3412",2840050],["2212",1952000],["6112",1805500],["3745",1530000],["3115",900000],["3725",809000],["6399",770100],["3722",687500],["3631",486100],["3639",204300],["3399",202700],["2310",144000],["2292",126700],["6320",66000],["2221",60000],["6114",55000],["3341",53500],["3113",53000],["3421",53000],["3429",40000],["3349",30000],["4377",30000],["5512",30000],["3721",25000],["6402",21857],["3319",20000],["4341",20000],["5213",20000],["3632",15000],["3314",12000],["4349",9500],["6310",7000]],"purpose_expenditure_total_czk":24382607},"actual":{"economic_expenditure":[["5171",5114841.43],["5169",3064265.15],["6121",1515863.24],["5023",1352914],["5021",1200762],["5011",1167563],["5492",844720],["5031",766023],["5154",657318.3],["5365",538020],["6122",457737],["5166",453357],["5139",360984.02],["5032",324260],["5141",261530.44],["5362",229662],["6119",186387.19],["5153",179667.77],["5137",173463.56],["5168",150528.8],["5323",125925],["5163",85661],["5164",85660.74],["5321",73400],["5221",58930],["5175",40108.76],["5162",36968.06],["5194",35278],["5222",34000],["5213",30000],["5364",21857],["5156",19758],["5151",18028],["5173",11979],["5136",9604],["5038",8731],["5132",6269.12],["5123",5646],["5041",5189.93],["6130",5052.22],["5161",4429]],"economic_expenditure_total_czk":19722342.73,"economic_financing":[["8115",1938583.52],["8124",-475008]],"economic_financing_total_czk":1463575.52,"economic_revenue":[["1211",5923125.19],["1121",3175380.99],["2111",2323160],["1111",2158100.41],["4213",824409.67],["2132",688740],["1511",622822.82],["3121",559800],["1122",538020],["1113",419358.64],["2324",350820.68],["1112",206907.32],["4112",165000],["1386",115669.13],["2211",55000],["1387",45336.69],["1334",39334.2],["4111",32500],["1341",12538],["2310",999],["1381",894.47],["1361",450],["2131",400]],"economic_revenue_total_czk":18258767.21,"purpose_expenditure":[["2219",3927814.11],["2321",3400614.41],["6171",2465855.38],["3412",2165306.81],["6112",1778028.24],["3745",1328315.66],["3115",844720],["3725",808742.01],["6399",764271],["3722",687168.53],["2212",438047.03],["3639",203438.22],["3399",191290],["2292",125925],["2310",97776.17],["3631",74417.66],["6320",65844],["2221",59290],["3341",39810.24],["3429",34000],["4377",30000],["5512",30000],["6114",26725],["3113",22000],["6402",21857],["3349",20269.92],["3319",20000],["3632",15000],["3721",13023.34],["3314",10000],["4349",8930],["6310",3863]],"purpose_expenditure_total_czk":19722342.73}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}