{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637670","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637670","name":"Obec Milonice","short_name":"Milonice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":582077},"amounts":{"revenue_approved":3592000,"revenue_adjusted":3918200,"revenue_actual":3888502.66,"expense_approved":3541900,"expense_adjusted":4286400,"expense_actual":4148937.26,"tax_revenue":3333920.73,"nontax_revenue":171281.93,"capital_revenue":0,"transfer_revenue":383300,"current_expense":3106567.29,"capital_expense":1042369.97,"budget_balance":-260434.6,"cash_current":1110271.56,"cash_previous":1720710.16},"ratios":{"revenue_execution":0.99242067,"expense_execution":0.96793049,"balance_to_revenue":-0.06697555,"cash_to_expense":0.26760384,"cash_yoy":-0.35475969,"capital_expense_share":0.25123782,"transfer_revenue_share":0.09857265},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637670/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637670"},"seo":{"slug":"milonice-00637670","path":"/cz/municipalities/milonice-00637670/"},"population":{"value":162,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3592000,"expenditure_czk":3541900,"financing_czk":-50100,"balance_czk":50100},{"stage":"revised","revenue_czk":3918200,"expenditure_czk":4286400,"financing_czk":368200,"balance_czk":-368200},{"stage":"actual","revenue_czk":3888502.66,"expenditure_czk":4148937.26,"financing_czk":260434.6,"balance_czk":-260434.6}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",810000],["5169",749000],["5023",676000],["5021",324300],["5031",164000],["5154",126000],["5139",124000],["5141",90000],["5171",89000],["5032",60000],["6122",50700],["5362",37000],["5321",30600],["5153",30000],["5364",30000],["5168",25000],["5175",20000],["5323",17300],["5162",15000],["5173",15000],["5137",10000],["5156",10000],["5903",10000],["5194",9000],["5163",8000],["5176",4000],["5134",2000],["5151",2000],["5167",2000],["5136",1000],["5229",1000]],"economic_expenditure_total_czk":3541900,"economic_financing":[["8124",-350100],["8115",300000]],"economic_financing_total_czk":-50100,"economic_revenue":[["1211",1550000],["1121",790000],["1111",550000],["1511",160000],["1345",144400],["1113",100000],["4112",71800],["2324",50700],["1112",45000],["1122",37000],["4111",32000],["2132",25000],["1386",15000],["2111",10000],["1387",7000],["1361",4000],["2141",100]],"economic_revenue_total_czk":3592000,"purpose_expenditure":[["3392",1000000],["6112",900000],["6171",706500],["3631",160000],["3722",150000],["3725",96000],["3723",80000],["2310",43000],["2321",40000],["3639",40000],["6399",37000],["6118",32000],["3721",30000],["3745",30000],["6402",30000],["2292",17300],["2411",15100],["2212",15000],["3326",15000],["3421",15000],["5512",13000],["1031",10000],["3412",10000],["4379",10000],["5213",10000],["3319",6000],["3341",5000],["3729",5000],["6310",5000],["2219",4000],["3399",4000],["5311",4000],["6320",3000],["3429",1000]],"purpose_expenditure_total_czk":3541900},"revised":{"economic_expenditure":[["5169",1006900],["6121",745500],["5023",691300],["6122",298800],["5021",279100],["5139",199200],["5175",174700],["5031",124000],["5032",100000],["5141",90000],["5137",89800],["5153",70000],["5154",69600],["5168",55000],["5329",38300],["5321",38100],["5194",34500],["5163",31600],["5156",22000],["5364",19200],["5365",17900],["5323",17300],["5173",16100],["5162",15000],["5903",10000],["5134",9000],["5171",7000],["5164",6000],["5176",4000],["5151",2000],["5167",2000],["5136",1000],["5229",1000],["5362",500]],"economic_expenditure_total_czk":4286400,"economic_financing":[["8115",718300],["8124",-350100]],"economic_financing_total_czk":368200,"economic_revenue":[["1211",1550000],["1121",790000],["1111",550000],["4222",279000],["1511",160000],["1345",144400],["1113",100000],["4112",71800],["2324",57100],["1112",45000],["2321",44000],["4111",32500],["2132",25000],["1122",17900],["1386",15000],["2131",13500],["2111",10000],["1387",7000],["1361",4000],["2322",1900],["2141",100]],"economic_revenue_total_czk":3918200,"purpose_expenditure":[["3392",1360600],["6112",915300],["6171",693700],["1031",403200],["3725",126000],["3723",100600],["3421",97300],["3722",97200],["3639",81800],["3631",73600],["2310",43000],["6114",32500],["3745",31000],["6320",26600],["3721",21000],["6402",19200],["6399",17900],["2292",17300],["3326",16500],["2411",15100],["2212",15000],["5512",13000],["2321",10000],["4379",10000],["5213",10000],["3399",8000],["3319",6000],["3341",5000],["3729",5000],["6310",5000],["2219",4000],["5311",4000],["3412",1000],["3429",1000]],"purpose_expenditure_total_czk":4286400},"actual":{"economic_expenditure":[["5169",980867.44],["6121",743673.04],["5023",691850],["6122",298696.93],["5021",217712],["5139",198076.82],["5175",174835],["5031",120673],["5032",102757],["5141",84834.89],["5137",78423.6],["5154",67540.01],["5153",60471.21],["5168",56014.68],["5194",44227.6],["5329",38300],["5321",38100],["5163",30935.4],["5156",21753.1],["5364",19120.72],["5365",17850],["5323",17300],["5162",11001.32],["5173",9232],["5167",8739.5],["5134",6501],["5164",6050],["5171",2662],["5362",472],["5161",267]],"economic_expenditure_total_czk":4148937.26,"economic_financing":[["8115",595348.6],["8124",-350004],["8901",15090]],"economic_financing_total_czk":260434.6,"economic_revenue":[["1211",1480329.22],["1121",790447.01],["1111",538775.14],["4222",279000],["1511",169093.34],["1345",137067],["1113",104665.13],["2324",75221.29],["4112",71800],["1112",51561.04],["2321",44000],["4111",32500],["1386",28784.31],["2132",26000],["1122",17850],["2131",13773],["1387",11289.51],["2111",10250],["1361",3790],["2322",1920],["1381",244.05],["2141",117.64],["1382",24.98]],"economic_revenue_total_czk":3888502.66,"purpose_expenditure":[["3392",1360469.03],["6112",915280],["6171",619000.65],["1031",403132.58],["3725",116603.06],["3723",100526.37],["3722",96932.15],["3421",94903.5],["3639",78382.6],["3631",66973.93],["2310",38300],["3745",30908.1],["6114",27723.52],["6320",26528],["3721",20682.55],["6402",19120.72],["6399",17850],["2292",17300],["3326",16466.17],["2411",15100],["2212",14567.45],["5512",13000],["2321",9894],["3399",7828.1],["4379",7500],["3319",5500],["6310",4407.4],["5311",2500],["3412",758],["3729",529.38],["3341",270]],"purpose_expenditure_total_czk":4148937.26}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}