{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637661","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637661","name":"Obec Zálesí","short_name":"Zálesí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":595152},"amounts":{"revenue_approved":4861800,"revenue_adjusted":5284200,"revenue_actual":4830754.11,"expense_approved":8510900,"expense_adjusted":8933300,"expense_actual":4565655.54,"tax_revenue":4095661.81,"nontax_revenue":156777.3,"capital_revenue":96015,"transfer_revenue":482300,"current_expense":3413624.85,"capital_expense":1152030.69,"budget_balance":265098.57,"cash_current":8748252.07,"cash_previous":8687621.5},"ratios":{"revenue_execution":0.91418836,"expense_execution":0.51108275,"balance_to_revenue":0.05487726,"cash_to_expense":1.91609989,"cash_yoy":0.00697896,"capital_expense_share":0.25232536,"transfer_revenue_share":0.09983948},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637661/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637661"},"seo":{"slug":"zalesi","path":"/cz/municipalities/zalesi/"},"population":{"value":153,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4861800,"expenditure_czk":8510900,"financing_czk":3649100,"balance_czk":-3649100},{"stage":"revised","revenue_czk":5284200,"expenditure_czk":8933300,"financing_czk":3649100,"balance_czk":-3649100},{"stage":"actual","revenue_czk":4830754.11,"expenditure_czk":4565655.54,"financing_czk":-265098.57,"balance_czk":265098.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3080000],["6123",1500000],["5171",1042900],["5011",718700],["5023",516500],["5169",402200],["5031",178500],["5032",166900],["5141",106300],["5137",106100],["5154",89400],["5213",80000],["6125",76100],["5153",64800],["5163",44100],["5139",41200],["5365",36900],["5321",36400],["5364",36400],["5021",33800],["5168",20000],["5499",20000],["5323",16000],["5162",14000],["5194",14000],["5329",12700],["5156",12000],["5167",11500],["5172",7000],["5173",7000],["5164",6000],["5151",4500],["5038",3100],["5903",2000],["5229",1600],["5175",1500],["5132",700],["5161",100]],"economic_expenditure_total_czk":8510900,"economic_financing":[["8117",3526700],["8115",558800],["8124",-436400]],"economic_financing_total_czk":3649100,"economic_revenue":[["1211",1778000],["1121",888000],["1511",781000],["1111",671000],["1113",143000],["1345",126000],["3111",96100],["2324",71800],["4112",71800],["1112",57000],["2132",54600],["4111",32000],["1122",26900],["1386",26000],["2322",14400],["1387",13000],["2321",2500],["2111",2400],["1334",2000],["1342",2000],["1361",2000],["2131",200],["2141",100]],"economic_revenue_total_czk":4861800,"purpose_expenditure":[["2341",3010000],["3639",2956900],["6171",725400],["6112",601800],["2321",287200],["3722",168000],["3613",144500],["2141",80000],["3631",52200],["3723",50000],["3392",49700],["3745",47000],["6320",42100],["2212",40600],["6402",36400],["3421",33000],["3319",32200],["6114",32000],["6399",26900],["5212",25000],["5512",22900],["2292",16000],["4359",10400],["3721",6000],["2310",4800],["3399",4000],["5213",2000],["6310",2000],["3632",1000],["3314",900]],"purpose_expenditure_total_czk":8510900},"revised":{"economic_expenditure":[["6121",3173800],["6123",1349090],["5171",1292200],["5011",718700],["5023",516500],["5169",386900],["5031",178500],["5032",166900],["5137",163500],["5154",122110],["5141",106300],["5213",80000],["6125",76100],["5163",68900],["5153",65700],["5139",59200],["5168",50600],["6341",50000],["5365",40000],["5321",37000],["5364",36400],["5021",29400],["5499",20400],["6342",17200],["5194",16700],["5323",16000],["5162",14000],["5156",12700],["5329",12700],["5167",11500],["5173",10100],["5172",9100],["5151",6300],["5164",6000],["5038",3200],["5175",3000],["5229",2600],["5903",2000],["5362",1000],["5132",700],["5161",300]],"economic_expenditure_total_czk":8933300,"economic_financing":[["8117",3526700],["8115",558800],["8124",-436400]],"economic_financing_total_czk":3649100,"economic_revenue":[["1211",1778000],["1121",888000],["1511",781000],["1111",671000],["4122",378000],["1113",143000],["1345",124100],["3111",96100],["2324",78100],["4112",71800],["1112",57000],["2132",54600],["4111",32500],["1122",26900],["1386",26000],["2131",24700],["2322",14400],["1387",13000],["2321",11500],["2111",5400],["2329",3000],["1334",2000],["1342",2000],["1361",2000],["2141",100]],"economic_revenue_total_czk":5284200,"purpose_expenditure":[["3639",3209790],["2341",3010000],["6171",765400],["6112",604200],["2321",289200],["3722",168000],["3613",110100],["2141",80000],["5512",76410],["3631",72800],["3392",59300],["3723",50000],["3745",47700],["6320",42100],["2212",40600],["3421",37800],["6402",36400],["3319",36000],["6114",32500],["5212",30000],["3721",28200],["6399",26900],["6310",26800],["2292",16000],["2331",16000],["4359",6000],["2310",4800],["3399",4400],["5213",2000],["3314",1000],["3632",1000],["4329",1000],["2219",900]],"purpose_expenditure_total_czk":8933300},"actual":{"economic_expenditure":[["5171",932107.52],["6123",879670],["5011",710911.8],["5023",449054.2],["5169",270526.41],["6121",205161.69],["5137",163467],["5031",154440],["5154",113614.05],["5032",103653],["5213",80000],["5141",56827.28],["5168",50528.59],["6341",50000],["5365",39930],["5321",37000],["5364",36316],["5153",32327.16],["5163",28611],["5139",27175.01],["6342",17199],["5323",16000],["5194",15728],["5162",13936.03],["5329",12650],["5021",11175],["5156",10673],["5499",9381],["5173",8786],["5164",5662.8],["5172",5542],["5167",5100],["5151",4472],["5038",2944],["5229",2570],["5175",1395],["5362",903],["5161",218]],"economic_expenditure_total_czk":4565655.54,"economic_financing":[["8117",6058150],["8118",-4800000],["8115",-1086880.57],["8124",-436368]],"economic_financing_total_czk":-265098.57,"economic_revenue":[["1211",1658781.01],["1121",886537.78],["1111",601105.57],["1511",574599],["4122",378000],["1345",121519],["1113",117318.67],["3111",96015],["4112",71800],["2324",70907.3],["1112",57814.85],["4111",32500],["1386",32290.19],["2132",30000],["1122",26880],["2131",24694],["2322",14345],["1387",12660.94],["2321",11500],["2111",5331],["1334",4929.6],["1342",840],["1381",268.25],["1361",100],["1382",16.95]],"economic_revenue_total_czk":4830754.11,"purpose_expenditure":[["3639",2536671.61],["6171",669236.1],["6112",505763.29],["3722",161451.84],["2141",80000],["3631",72583.33],["5512",63322.71],["2321",60827.28],["2341",57460],["3723",39963.6],["6402",36316],["3392",35147.33],["3613",30653.38],["5212",30000],["3721",28176.87],["6399",26880],["6310",26746],["3319",24590.2],["3745",19193],["2292",16000],["6114",14138],["3421",10600],["4359",6000],["2310",4800],["3399",3425],["6320",1865],["3632",1000],["4329",1000],["3314",975],["2219",870]],"purpose_expenditure_total_czk":4565655.54}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}