{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637645","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637645","name":"Obec Újezd","short_name":"Újezd","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":595012},"amounts":{"revenue_approved":3065000,"revenue_adjusted":3223400,"revenue_actual":3161460.15,"expense_approved":2815000,"expense_adjusted":3289900,"expense_actual":2445413.6,"tax_revenue":2762506.59,"nontax_revenue":232653.56,"capital_revenue":62000,"transfer_revenue":104300,"current_expense":1931932.19,"capital_expense":513481.41,"budget_balance":716046.55,"cash_current":5615047.22,"cash_previous":4899000.67},"ratios":{"revenue_execution":0.98078431,"expense_execution":0.7433094,"balance_to_revenue":0.22649235,"cash_to_expense":2.29615441,"cash_yoy":0.14616176,"capital_expense_share":0.20997733,"transfer_revenue_share":0.03299108},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637645/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637645"},"seo":{"slug":"ujezd-00637645","path":"/cz/municipalities/ujezd-00637645/"},"population":{"value":95,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3065000,"expenditure_czk":2815000,"financing_czk":-250000,"balance_czk":250000},{"stage":"revised","revenue_czk":3223400,"expenditure_czk":3289900,"financing_czk":66500,"balance_czk":-66500},{"stage":"actual","revenue_czk":3161460.15,"expenditure_czk":2445413.6,"financing_czk":-716046.55,"balance_czk":716046.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",640000],["5169",489100],["5023",366000],["5011",319500],["5154",160600],["6121",100000],["6122",100000],["5021",85000],["5031",79300],["5032",61900],["5365",57000],["5139",51600],["5194",38000],["5364",36000],["5153",35000],["5321",33700],["5163",24600],["5175",23000],["5162",21000],["5137",18000],["5156",16000],["5173",11000],["5903",10000],["5323",8800],["5167",8300],["5901",6600],["5222",3500],["5329",3400],["5136",3000],["5038",2000],["5019",1000],["5161",1000],["5164",700],["5039",400]],"economic_expenditure_total_czk":2815000,"economic_financing":[["8115",-250000]],"economic_financing_total_czk":-250000,"economic_revenue":[["1211",1037700],["1121",528500],["1511",498300],["1111",378200],["2141",121000],["2131",96600],["4112",71800],["1113",66900],["1345",59700],["1122",57000],["2324",43100],["4111",32000],["1112",31700],["1381",14400],["1386",12500],["1387",6800],["1341",2400],["1361",2000],["2119",2000],["2112",1000],["1334",700],["2111",500],["2132",200]],"economic_revenue_total_czk":3065000,"purpose_expenditure":[["6171",635400],["6112",410000],["5512",369100],["3639",343000],["3722",225000],["2212",211000],["2310",121000],["3631",80400],["3725",69100],["6399",57000],["3613",43100],["6402",36000],["3399",34000],["6114",32000],["3721",20000],["3745",15500],["2321",15000],["3429",14000],["5213",10000],["1070",9500],["3319",9000],["2292",8800],["6310",8000],["6320",7000],["3326",6000],["3392",6000],["4359",5700],["3341",4000],["3699",3400],["2223",3000],["3421",3000],["3314",1000]],"purpose_expenditure_total_czk":2815000},"revised":{"economic_expenditure":[["5171",613700],["5169",517700],["5023",366000],["5011",320000],["6122",294500],["6121",227000],["5154",202100],["5021",85000],["5031",79400],["5365",64500],["5032",61900],["5137",53200],["5139",52800],["5212",50000],["5153",41100],["5194",38000],["5364",36000],["5321",33700],["5163",27500],["5175",25200],["5162",21000],["5156",16000],["5173",11000],["5903",10000],["5323",8800],["5167",8300],["5492",6000],["5901",4500],["5222",3500],["5329",3400],["5136",3000],["5038",2000],["5019",1000],["5161",1000],["5164",700],["5039",400]],"economic_expenditure_total_czk":3289900,"economic_financing":[["8115",66500]],"economic_financing_total_czk":66500,"economic_revenue":[["1211",1038900],["1121",556500],["1511",521200],["1111",378200],["2141",121000],["2131",96600],["1113",73600],["4112",71800],["1122",64500],["1345",62100],["3121",62000],["2324",56100],["1112",36300],["4111",32500],["1386",20300],["1381",14400],["1387",8000],["1341",2400],["1361",2000],["2119",2000],["1334",1300],["2112",1000],["2111",500],["2132",200]],"economic_revenue_total_czk":3223400,"purpose_expenditure":[["6171",641500],["3639",586000],["6112",412100],["5512",371100],["3722",225000],["2212",184700],["2310",155700],["3613",95300],["3725",95300],["3631",89600],["2223",88500],["6399",64500],["3399",40200],["6402",36000],["6114",32600],["2341",23000],["3721",20000],["3745",16500],["2321",15000],["3429",14000],["5213",10000],["1070",9500],["3319",9000],["6320",8900],["2292",8800],["6310",8000],["3326",6000],["3392",6000],["4359",5700],["3341",4000],["3699",3400],["3421",3000],["3314",1000]],"purpose_expenditure_total_czk":3289900},"actual":{"economic_expenditure":[["5169",408574.16],["5023",366000],["5011",319956],["6122",286522.41],["6121",226959],["5154",152966.06],["5031",79356],["5021",71146],["5365",64470],["5171",61782.6],["5032",61734],["5212",50000],["5137",49455.81],["5153",41051.17],["5364",35908],["5321",33700],["5163",24009.4],["5139",23558],["5194",21713],["5162",17210.49],["5175",10110],["5323",8800],["5492",6000],["5156",5704.5],["5173",4876],["5167",4200],["5329",3360],["5222",2689],["5136",1607],["5038",1335],["5164",660]],"economic_expenditure_total_czk":2445413.6,"economic_financing":[["8115",-716046.55]],"economic_financing_total_czk":-716046.55,"economic_revenue":[["1211",1038842.59],["1121",556469.38],["1511",521190.09],["1111",376910.94],["2131",96512],["2141",80050.72],["1113",73529.83],["4112",71800],["1122",64470],["3121",62000],["1345",61720],["2324",55940.84],["1112",36267.44],["4111",32500],["1386",20272.02],["1387",7945.58],["1341",2300],["1334",1278.9],["1361",1150],["1381",159.82],["2132",150]],"economic_revenue_total_czk":3161460.15,"purpose_expenditure":[["6171",582750.11],["3639",517913.59],["6112",408831.96],["3722",160591.01],["2310",152127.24],["3613",92220.55],["3725",87660.9],["3631",87345.12],["2223",85456.25],["6399",64470],["6402",35908],["3399",30294],["2341",22506],["5512",16733],["6114",16284.5],["3721",13438.26],["3319",9000],["6320",8837],["2292",8800],["3745",8611.71],["3429",7496],["1070",6943],["6310",6430.4],["4359",5700],["2321",5488],["3699",3360],["3314",217]],"purpose_expenditure_total_czk":2445413.6}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}