{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637637","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637637","name":"Městys Troskotovice","short_name":"Troskotovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":594962},"amounts":{"revenue_approved":26229700,"revenue_adjusted":28350300,"revenue_actual":25399915.29,"expense_approved":23740200,"expense_adjusted":34729800,"expense_actual":27816977.62,"tax_revenue":20901326.89,"nontax_revenue":3210202.09,"capital_revenue":131940,"transfer_revenue":1156446.31,"current_expense":16410826.58,"capital_expense":11406151.04,"budget_balance":-2417062.33,"cash_current":12906433.72,"cash_previous":17471284.69},"ratios":{"revenue_execution":0.89593109,"expense_execution":0.80095416,"balance_to_revenue":-0.09516025,"cash_to_expense":0.46397685,"cash_yoy":-0.26127735,"capital_expense_share":0.41004279,"transfer_revenue_share":0.04552953},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637637/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637637"},"seo":{"slug":"troskotovice","path":"/cz/municipalities/troskotovice/"},"population":{"value":763,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":26229700,"expenditure_czk":23740200,"financing_czk":-2489500,"balance_czk":2489500},{"stage":"revised","revenue_czk":28350300,"expenditure_czk":34729800,"financing_czk":6379500,"balance_czk":-6379500},{"stage":"actual","revenue_czk":25399915.29,"expenditure_czk":27816977.62,"financing_czk":2417062.33,"balance_czk":-2417062.33}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5502000],["6349",2949900],["6451",2500000],["5169",1695500],["5011",1600000],["5331",1500000],["5171",1211800],["5023",1200000],["5141",620000],["5031",575000],["5153",519000],["5365",460000],["6119",384700],["5154",322000],["5222",288000],["5032",267000],["5166",250000],["5151",249000],["5139",243000],["5137",190000],["5362",148000],["5156",110000],["5163",109000],["5175",95000],["5343",92000],["5321",72400],["5323",71200],["5021",60000],["5909",60000],["5162",58000],["5164",56000],["5167",53000],["5194",40000],["5329",39200],["5364",36800],["5901",32000],["5173",14000],["5038",10000],["5165",10000],["5221",10000],["5903",10000],["5179",8000],["5161",7500],["5134",5700],["5041",4500],["5136",1000]],"economic_expenditure_total_czk":23740200,"economic_financing":[["8124",-3532000],["8115",1042500]],"economic_financing_total_czk":-2489500,"economic_revenue":[["1211",7670100],["1121",3906400],["1111",2809400],["1511",2500000],["4216",2033100],["4213",1200600],["2132",913100],["2321",900000],["1113",494100],["2131",480000],["1122",460000],["2324",448000],["2141",400000],["2111",388400],["4122",388000],["1345",360000],["1112",234300],["4112",199000],["1381",105300],["1386",61500],["4222",57000],["3111",45000],["4111",32000],["1387",30100],["1334",30000],["3112",27600],["2119",20000],["1341",18000],["1361",10000],["2133",7700],["1343",500],["2329",500]],"economic_revenue_total_czk":26229700,"purpose_expenditure":[["3119",6884000],["2329",2950600],["2219",2100000],["6171",2070500],["6112",1498000],["3745",1373700],["3412",1200000],["3722",853000],["4351",814000],["3399",782500],["6310",640000],["6399",600000],["5512",326000],["3330",210000],["3744",204400],["3635",180300],["3322",153100],["3631",120000],["3639",110000],["1031",100000],["3723",100000],["6330",92000],["6320",89000],["2292",71200],["4359",59400],["6402",36800],["6114",32000],["2321",15000],["3612",14500],["3632",13700],["2212",10000],["5213",10000],["2310",8500],["2144",7200],["3599",5000],["4379",5000],["3341",800]],"purpose_expenditure_total_czk":23740200},"revised":{"economic_expenditure":[["6121",7242200],["6349",3021900],["5169",2794000],["6451",2500000],["5909",2442600],["5171",1977100],["5011",1881700],["5331",1710000],["6122",1685300],["5023",1225600],["5031",653100],["5336",643200],["5904",621000],["5141",620000],["5365",611100],["5139",595700],["5362",494900],["5153",493100],["5151",410200],["5154",404300],["6119",384900],["5222",304000],["5032",286600],["5166",233400],["5137",208400],["5329",155400],["6130",117200],["5156",111100],["5163",109000],["5175",95000],["5343",92000],["5194",82800],["5021",73800],["5323",71200],["5321",70800],["5162",58000],["5164",56000],["5167",53000],["5364",36800],["5901",12600],["5038",10000],["5165",10000],["5221",10000],["5903",10000],["5161",8500],["5172",8300],["5179",8000],["5134",7800],["5041",5500],["5019",4300],["5173",4000],["5039",2200],["5136",2200]],"economic_expenditure_total_czk":34729800,"economic_financing":[["8115",9911500],["8124",-3532000]],"economic_financing_total_czk":6379500,"economic_revenue":[["1211",7952200],["1121",4269600],["1511",3636800],["1111",2909500],["2321",1274900],["4213",1200600],["2132",914700],["4116",740900],["1122",611100],["2131",563700],["1113",563400],["2324",535900],["2111",498300],["2141",400000],["4122",388000],["1345",378800],["4216",373700],["1112",278100],["4112",199000],["1386",155500],["1381",105300],["3111",105000],["1387",61000],["4222",57000],["1334",56600],["4111",32500],["3112",27600],["2119",22000],["1341",18300],["1361",10000],["2133",9300],["1343",500],["2329",500]],"economic_revenue_total_czk":28350300,"purpose_expenditure":[["3119",7818600],["2329",2990600],["6409",2638400],["6171",2487500],["3399",2250700],["2219",1980200],["3745",1965500],["3412",1930200],["4351",1595800],["6112",1551400],["5512",1355700],["6399",1098000],["3722",1089800],["3639",976200],["6310",640000],["2212",361800],["3322",273500],["3330",270200],["3744",236600],["3631",197700],["3635",180300],["1031",109200],["3723",100000],["6330",92000],["6320",89000],["2292",71200],["3742",61600],["4359",59400],["3632",49400],["6402",36800],["6114",32600],["4399",30000],["6173",20300],["2321",15000],["3612",14500],["3725",11700],["5213",10000],["3341",9400],["2310",8500],["2144",7500],["3599",5000],["4379",5000],["3900",3000]],"purpose_expenditure_total_czk":34729800},"actual":{"economic_expenditure":[["6121",4923969.07],["5169",2752822.72],["6349",2349251.53],["6451",2126852.74],["5011",1848430],["5331",1710000],["6122",1684508.7],["5023",1225582],["5171",1222080.1],["5031",648144],["5336",643102.5],["5904",621000],["5365",611100],["5141",583668.21],["5139",560091.82],["5362",488639],["5153",434721],["5909",425049.74],["5154",389731.16],["5151",389436],["5032",276702],["5222",251000],["6119",204369],["5166",167229],["5137",162264.07],["5329",153806],["6130",117200],["5156",95698.28],["5343",91976.4],["5194",77796.83],["5163",76592.6],["5021",71493],["5323",71200],["5175",64796.43],["5321",58830],["5164",55604],["5162",53224.79],["5167",39489.2],["5364",24815.26],["5221",10000],["5172",8204],["5179",7984],["5134",7746.17],["5038",7564],["5041",5453.87],["5161",5098],["5019",4297.32],["5165",2500],["5039",2194.11],["5136",2147],["5173",1522]],"economic_expenditure_total_czk":27816977.62,"economic_financing":[["8115",4749062.33],["8124",-2332000]],"economic_financing_total_czk":2417062.33,"economic_revenue":[["1211",7952147.73],["1121",4269594.06],["1511",3636707.77],["1111",2909426.93],["2132",875535],["2321",766145.85],["4116",740649.27],["1122",611100],["2131",563682],["1113",563305.47],["2111",497124],["2324",488149.34],["1345",378709],["1112",278092.22],["4112",199000],["1386",155492.86],["4216",107811],["3111",104340],["4122",76486.04],["1387",60951.52],["1334",56580.4],["4111",32500],["3112",27600],["1341",18300],["1361",9760],["2119",9744],["2133",9236],["1381",1158.93],["2141",585.9]],"economic_revenue_total_czk":25399915.29,"purpose_expenditure":[["3119",6362001.68],["2329",2317251.53],["6171",2310225.2],["3399",2128631.82],["3412",1930098.3],["3745",1905187.16],["4351",1571442.76],["6112",1551311.94],["5512",1286748.38],["6399",1097939],["3722",1089683.44],["3639",937557.4],["6409",621010],["6310",597036.81],["2212",361790],["3330",257439.25],["3744",235950],["3631",197594.99],["2219",178220.94],["3322",147357],["1031",109152.89],["3723",98279.2],["6330",91976.4],["2292",71200],["6320",63224],["3742",61350],["4359",52830],["3632",41733],["4399",30000],["6402",24815.26],["6173",20186.43],["6114",19875.84],["3725",11616],["3341",9351],["2310",8500],["2144",7410],["3599",5000],["3900",3000],["4379",3000]],"purpose_expenditure_total_czk":27816977.62}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}