{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00637629","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00637629","name":"Obec Těšetice","short_name":"Těšetice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594946},"amounts":{"revenue_approved":14530200,"revenue_adjusted":19124300,"revenue_actual":17768489.71,"expense_approved":14530200,"expense_adjusted":22464940,"expense_actual":20660885.87,"tax_revenue":15453576.99,"nontax_revenue":1154851.32,"capital_revenue":341311,"transfer_revenue":818750.4,"current_expense":11999151.94,"capital_expense":8661733.93,"budget_balance":-2892396.16,"cash_current":4440684.62,"cash_previous":8958962.52},"ratios":{"revenue_execution":0.92910536,"expense_execution":0.91969468,"balance_to_revenue":-0.16278233,"cash_to_expense":0.21493196,"cash_yoy":-0.50433048,"capital_expense_share":0.41923342,"transfer_revenue_share":0.04607878},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00637629/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00637629"},"seo":{"slug":"tesetice-00637629","path":"/cz/municipalities/tesetice-00637629/"},"population":{"value":639,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14530200,"expenditure_czk":14530200,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":19124300,"expenditure_czk":22464940,"financing_czk":3340640,"balance_czk":-3340640},{"stage":"actual","revenue_czk":17768489.71,"expenditure_czk":20660885.87,"financing_czk":2892396.16,"balance_czk":-2892396.16}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",3297760],["5011",1928000],["5169",1455540],["5023",1250000],["5031",655000],["5171",654000],["5141",500000],["5331",476000],["5154",431600],["5365",400000],["6122",376000],["5139",331000],["6121",330000],["5032",311000],["5153",260000],["5137",225000],["5136",178000],["5164",164200],["5021",114000],["5321",111800],["5156",101000],["5362",100000],["5163",91800],["5168",85000],["5194",78000],["5166",70000],["5175",65500],["5323",62100],["5499",57000],["5222",50000],["5151",44000],["5167",38900],["5162",33000],["5173",24700],["5134",20000],["5172",20000],["5903",20000],["5132",16000],["5229",16000],["5041",13700],["5329",13500],["5133",12500],["5038",12000],["5192",10600],["5161",8000],["5176",6000],["5019",5000],["5492",5000],["5039",2000]],"economic_expenditure_total_czk":14530200,"economic_financing":[["8115",1574000],["8124",-1574000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",5800000],["1121",2800000],["1111",1730000],["1511",1500000],["2111",513900],["1345",460000],["1113",450000],["1122",400000],["4112",146000],["1112",130000],["2131",116000],["2141",100000],["2324",84000],["2132",62000],["1386",60000],["1387",40000],["2310",25000],["2119",21300],["1361",21000],["2321",20000],["3111",20000],["1341",17000],["2133",6000],["2322",5000],["1335",1500],["2329",1000],["2112",500]],"economic_revenue_total_czk":14530200,"purpose_expenditure":[["6409",3277760],["6171",1780000],["6112",1646000],["3639",1523500],["3745",751900],["3111",638000],["6310",520000],["3399",517000],["3412",505900],["3723",500000],["6399",500000],["3392",490000],["2219",421000],["3722",420000],["3631",419000],["5512",103900],["3314",77100],["3421",65000],["2292",62100],["4359",53000],["2212",40000],["3141",38800],["2310",32000],["3632",30000],["3721",22000],["5212",20000],["5213",20000],["3341",19240],["3419",13000],["2144",12500],["2321",10000],["1036",1500]],"purpose_expenditure_total_czk":14530200},"revised":{"economic_expenditure":[["6121",8282000],["5169",2036540],["5011",1898000],["5171",1405600],["5365",1062000],["5023",1030000],["5031",679500],["5141",500000],["5331",486500],["5154",443800],["6122",443400],["5329",345100],["5139",302850],["5032",298000],["5336",279100],["5137",276700],["5153",265000],["6119",260000],["5136",178000],["5164",174300],["5021",171200],["5222",163000],["5362",150800],["5321",147000],["5901",120000],["5194",101800],["5156",101000],["5163",93300],["5175",86800],["5168",85600],["5166",82000],["5323",62100],["5499",58900],["5151",47100],["5167",43300],["5173",43200],["5162",38400],["6342",37000],["5134",20000],["5172",20000],["5903",20000],["5229",16400],["5132",16000],["5041",14800],["5133",12500],["5038",12000],["5192",10600],["5364",9400],["5161",9150],["5492",8200],["5176",6000],["5019",5000],["5213",4000],["5039",2000]],"economic_expenditure_total_czk":22464940,"economic_financing":[["8115",4914640],["8124",-1574000]],"economic_financing_total_czk":3340640,"economic_revenue":[["1211",6345200],["1121",3200000],["1111",2363000],["1511",1900000],["1122",1062000],["2111",664400],["3111",503000],["1345",460000],["1113",450000],["2324",414000],["4222",350000],["4116",279100],["1112",240000],["1386",160000],["4112",147300],["2131",116000],["2141",100000],["1387",90000],["2132",72000],["2310",46500],["4111",32500],["1361",24000],["2119",21300],["2321",20000],["1341",17000],["2133",16000],["1334",13000],["4122",10000],["2322",5000],["1335",1500],["2329",1000],["2112",500]],"economic_revenue_total_czk":19124300,"purpose_expenditure":[["2219",8408100],["6171",1987100],["3639",1789000],["6112",1419000],["6399",1212800],["3631",1036000],["3111",945900],["3722",811600],["3723",801000],["3392",799200],["3412",636700],["3745",586900],["3399",557600],["6310",521500],["5512",228000],["6409",100000],["3421",88300],["3314",77100],["3141",74000],["2292",62100],["4359",53000],["6114",32500],["2310",32000],["3419",31000],["3632",31000],["2212",26000],["3721",22000],["5212",20000],["5213",20000],["3341",19740],["2144",12900],["2321",10000],["6402",9400],["3326",2000],["1036",1500]],"purpose_expenditure_total_czk":22464940},"actual":{"economic_expenditure":[["6121",7923370.17],["5169",1877348.64],["5011",1871284.69],["5171",1297758.83],["5365",1035510],["5023",1013106],["5031",647779.79],["5331",486500],["6122",442201.76],["5141",349773],["5329",344860],["5154",329595.25],["5336",278950.4],["5032",265681.29],["6119",260000],["5139",206127.91],["5164",171211.26],["5222",163000],["5137",161764.91],["5136",147262],["5153",141960],["5362",137280],["5021",134517.25],["5321",134493],["5194",93598.7],["5175",82980.61],["5168",81301.19],["5166",81188],["5156",68436.63],["5323",62100],["5163",61791.67],["5499",53748.55],["5151",36711],["6342",36162],["5167",29947.9],["5162",29721.52],["5173",29662],["5229",16363],["5172",15609],["5041",14407.57],["5134",10201],["5364",9343.27],["5038",7818.11],["5161",5558],["5132",4360],["5213",4000],["5492",3190],["5192",1350]],"economic_expenditure_total_czk":20660885.87,"economic_financing":[["8118",-10000000],["8117",8000000],["8115",6445844.21],["8124",-1573788],["8901",20339.95]],"economic_financing_total_czk":2892396.16,"economic_revenue":[["1211",5914445.58],["1121",3173792.31],["1111",2204897.42],["1511",1809501.43],["1122",1061130],["2111",538989.09],["1345",453035],["1113",418882.51],["2324",380317.67],["4222",350000],["3111",341311],["4116",278950.4],["1112",206749.76],["4112",147300],["1386",115594.65],["2131",109980.6],["2132",49443.4],["1387",45310.27],["2141",33819.56],["4111",32500],["1361",23060],["2310",16451],["1341",13676],["1334",12628.8],["2321",11000],["4122",10000],["2133",7910],["2119",6940],["1381",873.26]],"economic_revenue_total_czk":17768489.71,"purpose_expenditure":[["2219",8001798.96],["6171",1805749.96],["3639",1598075.26],["6112",1377581.8],["6399",1172790],["3631",973832.63],["3111",889066.9],["3722",784924.15],["3723",781931.39],["3392",696231.2],["3412",599209.1],["3399",524165.47],["3745",489945.13],["6310",370577.67],["5512",184932.04],["3141",73993],["3421",64187.2],["2292",62100],["4359",50500],["3314",36168.24],["3419",30890],["6114",22751.5],["2212",20000],["2144",12623],["3632",9692],["6402",9343.27],["3341",8826],["2310",7000],["3326",2000]],"purpose_expenditure_total_czk":20660885.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
